OTC Markets OTCPK - Delayed Quote USD

MultiChoice Group Limited (MCOIF)

Compare
6.00 0.00 (0.00%)
At close: November 15 at 3:00 PM EST
Currency in ZAR All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
55,968,000.00
55,968,000.00
59,141,000.00
55,240,000.00
53,338,000.00
Cost of Revenue
29,631,000.00
29,631,000.00
32,437,000.00
29,769,000.00
27,812,000.00
Gross Profit
26,337,000.00
26,337,000.00
26,704,000.00
25,471,000.00
25,526,000.00
Operating Expense
18,571,000.00
18,571,000.00
16,639,000.00
14,910,000.00
15,185,000.00
Operating Income
7,766,000.00
7,766,000.00
10,065,000.00
10,561,000.00
10,341,000.00
Net Non Operating Interest Income Expense
-1,359,000.00
-1,359,000.00
-1,009,000.00
-950,000.00
-714,000.00
Pretax Income
-706,000.00
-706,000.00
921,000.00
7,094,000.00
8,904,000.00
Tax Provision
3,442,000.00
3,442,000.00
3,841,000.00
4,210,000.00
4,827,000.00
Net Income Common Stockholders
-3,974,000.00
-3,974,000.00
-3,478,000.00
1,358,000.00
2,161,000.00
Diluted NI Available to Com Stockholders
-3,974,000.00
-3,974,000.00
-3,478,000.00
1,358,000.00
2,161,000.00
Basic EPS
-10.65
-9.35
-8.15
3.18
5.06
Diluted EPS
-10.65
-9.35
-8.15
3.09
4.97
Basic Average Shares
426,500.00
425,000.00
427,000.00
427,000.00
427,000.00
Diluted Average Shares
426,500.00
425,000.00
427,000.00
439,000.00
435,000.00
Total Operating Income as Reported
7,080,000.00
7,080,000.00
10,157,000.00
10,296,000.00
10,458,000.00
Rent Expense Supplemental
39,000.00
39,000.00
38,000.00
19,000.00
37,000.00
Total Expenses
48,202,000.00
48,202,000.00
49,076,000.00
44,679,000.00
42,997,000.00
Net Income from Continuing & Discontinued Operation
-3,974,000.00
-3,974,000.00
-3,478,000.00
1,358,000.00
2,161,000.00
Normalized Income
-3,292,910.00
-3,292,910.00
-1,961,060.00
1,548,800.00
2,094,760.00
Interest Income
640,000.00
640,000.00
449,000.00
260,000.00
366,000.00
Interest Expense
1,999,000.00
1,999,000.00
1,458,000.00
1,210,000.00
1,080,000.00
Net Interest Income
-1,359,000.00
-1,359,000.00
-1,009,000.00
-950,000.00
-714,000.00
EBIT
1,293,000.00
1,293,000.00
2,379,000.00
8,304,000.00
9,984,000.00
EBITDA
19,031,000.00
19,031,000.00
20,106,000.00
25,163,000.00
24,442,000.00
Reconciled Cost of Revenue
29,631,000.00
29,631,000.00
32,437,000.00
29,769,000.00
27,812,000.00
Reconciled Depreciation
17,738,000.00
17,738,000.00
17,727,000.00
16,859,000.00
14,458,000.00
Net Income from Continuing Operation Net Minority Interest
-3,974,000.00
-3,974,000.00
-3,478,000.00
1,358,000.00
2,161,000.00
Total Unusual Items Excluding Goodwill
-933,000.00
-933,000.00
-2,078,000.00
-265,000.00
92,000.00
Total Unusual Items
-933,000.00
-933,000.00
-2,078,000.00
-265,000.00
92,000.00
Normalized EBITDA
19,964,000.00
19,964,000.00
22,184,000.00
25,428,000.00
24,350,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-251,910.00
-251,910.00
-561,060.00
-74,200.00
25,760.00
3/31/2021 - 3/21/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade