Toronto - Delayed Quote CAD
Flagship Communities Real Estate Investment Trust (MHC-UN.TO)
At close: October 25 at 12:15 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2019
Total Revenue
78,067.00
71,052.00
58,798.00
43,075.00
15,439.61
Cost of Revenue
26,935.00
24,621.00
20,324.00
14,414.00
6,529.69
Gross Profit
51,132.00
46,431.00
38,474.00
28,661.00
8,909.92
Operating Expense
9,868.00
9,034.00
7,650.00
5,957.00
1,045.60
Operating Income
41,264.00
37,397.00
30,824.00
22,704.00
7,864.32
Net Non Operating Interest Income Expense
-16,456.00
-14,528.00
-11,161.00
-8,130.00
-4,244.54
Other Income Expense
57,264.00
42,229.00
23,019.00
45,434.00
25,281.14
Pretax Income
82,072.00
65,098.00
42,682.00
60,008.00
28,900.92
Net Income Common Stockholders
82,072.00
65,098.00
42,682.00
60,008.00
28,900.92
Diluted NI Available to Com Stockholders
82,072.00
65,098.00
42,682.00
60,008.00
28,900.92
Basic EPS
3.49
3.09
2.18
4.24
4.62
Diluted EPS
3.49
3.09
2.18
4.24
4.62
Basic Average Shares
24,979.51
21,074.65
19,608.22
14,141.19
6,250.00
Diluted Average Shares
24,979.51
21,074.65
19,608.22
14,141.19
6,250.00
Total Expenses
36,803.00
33,655.00
27,974.00
20,371.00
7,575.29
Net Income from Continuing & Discontinued Operation
82,072.00
65,098.00
42,682.00
60,008.00
28,900.92
Normalized Income
38,421.34
32,850.20
25,482.91
25,619.89
10,445.68
Interest Expense
16,160.00
14,332.00
11,101.00
8,121.00
4,244.54
Net Interest Income
-16,456.00
-14,528.00
-11,161.00
-8,130.00
-4,244.54
EBIT
98,232.00
79,430.00
53,783.00
68,129.00
33,145.46
EBITDA
98,675.00
79,829.00
54,073.00
68,303.00
33,160.97
Reconciled Cost of Revenue
26,935.00
24,621.00
20,324.00
14,414.00
6,529.69
Reconciled Depreciation
443.00
399.00
290.00
174.00
15.51
Net Income from Continuing Operation Net Minority Interest
82,072.00
65,098.00
42,682.00
60,008.00
28,900.92
Total Unusual Items Excluding Goodwill
55,254.00
40,820.00
21,771.00
47,107.00
25,281.14
Total Unusual Items
55,254.00
40,820.00
21,771.00
47,107.00
25,281.14
Normalized EBITDA
43,421.00
39,009.00
32,302.00
21,196.00
7,879.82
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
11,603.34
8,572.20
4,571.91
12,718.89
6,825.91
12/31/2019 - 10/7/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HOM-UN.TO BSR Real Estate Investment Trust
18.17
-0.60%
HOM-U.TO BSR Real Estate Investment Trust
13.23
-0.45%
CSR Centerspace
70.36
-0.75%
CDPYF Canadian Apartment Properties Real Estate Investment Trust
34.97
+0.58%
MRG-UN.TO Morguard North American Residential Real Estate Investment Trust
18.80
-0.90%
BEI-UN.TO Boardwalk Real Estate Investment Trust
76.61
-2.31%
ERE-UN.TO European Residential Real Estate Investment Trust
3.0350
-1.14%
KMP-UN.TO Killam Apartment REIT
19.26
-0.93%
AIV Apartment Investment and Management Company
8.70
+1.05%
MI-UN.TO Minto Apartment Real Estate Investment Trust
14.97
-2.28%