OTC Markets OTCPK - Delayed Quote USD

Megacable Holdings, S. A. B. de C. V. (MHSDF)

Compare
1.9200 +1.9200 (0.00%)
As of November 15 at 3:00 PM EST. Market Open.
Currency in MXN All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
32,190,120.0000
29,870,540.0000
27,155,686.0000
24,634,158.0000
22,383,030.0000
Cost of Revenue
15,646,090.0000
15,199,976.0000
13,041,493.0000
11,251,275.0000
10,107,417.0000
Gross Profit
16,544,030.0000
14,670,564.0000
14,114,193.0000
13,382,883.0000
12,275,613.0000
Operating Expense
10,200,994.0000
8,393,282.0000
7,594,689.0000
6,364,656.0000
5,737,493.0000
Operating Income
6,343,036.0000
6,277,282.0000
6,519,504.0000
7,018,227.0000
6,538,120.0000
Net Non Operating Interest Income Expense
-2,407,709.0000
-2,000,167.0000
-1,304,994.0000
-925,976.0000
-528,388.0000
Pretax Income
3,795,836.0000
4,285,132.0000
5,271,554.0000
5,533,346.0000
5,859,751.0000
Tax Provision
1,121,023.0000
1,276,042.0000
1,518,367.0000
1,903,989.0000
1,335,496.0000
Net Income Common Stockholders
2,518,960.0000
2,841,835.0000
3,584,776.0000
3,468,606.0000
4,353,365.0000
Diluted NI Available to Com Stockholders
2,518,960.0000
2,841,835.0000
3,584,776.0000
3,468,606.0000
4,353,365.0000
Basic EPS
1.46
1.65
2.08
2.02
2.53
Diluted EPS
1.46
1.65
2.08
2.02
2.53
Basic Average Shares
858,500.3110
1,721,355.6730
1,721,355.6730
1,721,355.6730
1,721,355.6730
Diluted Average Shares
858,500.3110
1,721,355.6730
1,721,355.6730
1,721,355.6730
1,721,355.6730
Total Operating Income as Reported
6,257,144.0000
6,191,390.0000
6,574,476.0000
6,868,407.0000
6,417,372.0000
Rent Expense Supplemental
--
476,685.0000
350,978.0000
317,350.0000
318,755.0000
Total Expenses
25,847,084.0000
23,593,258.0000
20,636,182.0000
17,615,931.0000
15,844,910.0000
Net Income from Continuing & Discontinued Operation
2,518,960.0000
2,841,835.0000
3,584,776.0000
3,468,606.0000
4,353,365.0000
Normalized Income
2,486,528.9575
2,809,618.9000
3,617,147.0300
3,803,568.5400
4,435,436.2200
Interest Income
428,366.0000
299,145.0000
268,271.0000
191,129.0000
145,993.0000
Interest Expense
2,754,496.0000
2,217,733.0000
1,415,431.0000
609,222.0000
571,719.0000
Net Interest Income
-2,407,709.0000
-2,000,167.0000
-1,304,994.0000
-925,976.0000
-528,388.0000
EBIT
6,550,332.0000
6,502,865.0000
6,686,985.0000
6,142,568.0000
6,431,470.0000
EBITDA
14,904,666.0000
13,706,604.0000
12,906,997.0000
11,416,083.0000
11,120,956.0000
Reconciled Cost of Revenue
15,646,090.0000
15,199,976.0000
13,041,493.0000
11,251,275.0000
10,107,417.0000
Reconciled Depreciation
8,354,334.0000
7,203,739.0000
6,220,012.0000
5,273,515.0000
4,689,486.0000
Net Income from Continuing Operation Net Minority Interest
2,518,960.0000
2,841,835.0000
3,584,776.0000
3,468,606.0000
4,353,365.0000
Total Unusual Items Excluding Goodwill
46,023.0000
46,023.0000
-45,593.0000
-507,519.0000
-106,586.0000
Total Unusual Items
46,023.0000
46,023.0000
-45,593.0000
-507,519.0000
-106,586.0000
Normalized EBITDA
14,858,643.0000
13,660,581.0000
12,952,590.0000
11,923,602.0000
11,227,542.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
13,591.9575
13,806.9000
-13,221.9700
-172,556.4600
-24,514.7800
12/31/2020 - 4/17/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers