OTC Markets OTCPK - Delayed Quote USD

Minor International Public Company Limited (MINOF)

Compare
0.9524 0.0000 (0.00%)
At close: November 15 at 3:00 PM EST
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
159,670,186.6370
149,339,500.6370
122,029,661.7350
69,480,959.5480
55,953,976.4180
Cost of Revenue
89,966,568.2820
82,727,965.2820
69,854,315.5300
47,417,151.2330
47,253,980.5500
Gross Profit
69,703,618.3550
66,611,535.3550
52,175,346.2050
22,063,808.3150
8,699,995.8680
Operating Expense
49,245,524.6730
48,232,605.6730
40,573,193.9800
35,370,871.6550
27,763,757.7860
Operating Income
20,458,093.6820
18,378,929.6820
11,602,152.2250
-13,307,063.3400
-19,063,761.9180
Net Non Operating Interest Income Expense
-10,828,292.1770
-9,891,682.1770
-8,137,564.0990
-8,352,088.2990
-6,876,142.9440
Other Income Expense
2,565,289.3700
4,023,642.3700
396,504.4330
3,845,878.0680
791,356.6430
Pretax Income
9,280,244.2290
9,596,043.2290
6,930,748.6720
-17,813,354.6720
-25,148,548.2190
Tax Provision
3,384,179.2290
3,508,069.2290
2,408,068.9370
-3,637,985.0670
-2,445,312.1310
Net Income Common Stockholders
3,307,000.0000
3,582,000.0000
2,828,000.0000
-14,713,000.0000
-21,407,335.9470
Diluted NI Available to Com Stockholders
3,307,000.0000
3,582,000.0000
2,828,000.0000
-14,713,000.0000
-21,407,335.9470
Basic EPS
0.58
0.65
0.54
-2.83
-4.71
Diluted EPS
0.58
0.65
0.53
-2.83
-4.71
Basic Average Shares
5,643,000.0000
5,475,000.0000
5,249,000.0000
5,196,000.0000
4,857,562.5290
Diluted Average Shares
5,643,000.0000
5,479,000.0000
5,314,000.0000
5,263,000.0000
4,857,562.5290
Total Operating Income as Reported
8,287,716.6910
9,015,536.6910
6,795,245.2090
-17,604,629.9140
-24,684,646.5690
Total Expenses
139,212,092.9550
130,960,570.9550
110,427,509.5100
82,788,022.8880
75,017,738.3360
Net Income from Continuing & Discontinued Operation
5,102,760.0450
5,407,055.0450
4,286,372.6920
-13,166,507.7790
-21,407,335.9470
Normalized Income
4,046,229.6284
4,358,263.6084
4,838,431.7624
-15,107,079.7271
-20,896,209.8907
Interest Income
1,322,092.0540
1,364,974.0540
865,157.1300
633,887.1040
576,293.7630
Interest Expense
12,150,384.2310
11,256,656.2310
9,002,721.2290
8,985,975.4030
7,452,436.7070
Net Interest Income
-10,828,292.1770
-9,891,682.1770
-8,137,564.0990
-8,352,088.2990
-6,876,142.9440
EBIT
21,430,628.4600
20,852,699.4600
15,933,469.9010
-8,827,379.2690
-17,696,111.5120
EBITDA
43,629,038.7200
41,252,600.7200
35,208,108.6830
11,114,383.0710
545,092.6120
Reconciled Cost of Revenue
89,966,568.2820
82,727,965.2820
69,854,315.5300
47,417,151.2330
47,253,980.5500
Reconciled Depreciation
22,198,410.2600
20,399,901.2600
19,274,638.7820
19,941,762.3400
18,241,204.1240
Net Income from Continuing Operation Net Minority Interest
5,102,760.0450
5,407,055.0450
4,286,372.6920
-13,166,507.7790
-21,407,335.9470
Total Unusual Items Excluding Goodwill
1,662,949.8320
1,653,135.8320
-845,999.0300
2,438,602.8260
-566,178.2410
Total Unusual Items
1,662,949.8320
1,653,135.8320
-845,999.0300
2,438,602.8260
-566,178.2410
Normalized EBITDA
41,966,088.8880
39,599,464.8880
36,054,107.7130
8,675,780.2450
1,111,270.8530
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0002
0.0001
Tax Effect of Unusual Items
606,419.4154
604,344.3954
-293,939.9596
498,030.8779
-55,052.1847
12/31/2020 - 3/21/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers