XETRA - Delayed Quote EUR

MS Industrie AG (MSAG.DE)

Compare
1.3300 +0.0100 (+0.76%)
At close: November 15 at 5:36 PM GMT+1
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
227,840.0000
246,702.0000
206,157.0000
164,666.0000
164,037.0000
Cost of Revenue
123,947.0000
136,459.0000
114,908.0000
86,686.0000
85,645.0000
Gross Profit
103,893.0000
110,243.0000
91,249.0000
77,980.0000
78,392.0000
Operating Expense
101,970.0000
103,655.0000
91,871.0000
84,607.0000
90,532.0000
Operating Income
1,923.0000
6,588.0000
-622.0000
-6,627.0000
-12,140.0000
Net Non Operating Interest Income Expense
-4,022.0000
-3,327.0000
-2,059.0000
-2,116.0000
-1,484.0000
Pretax Income
723.0000
6,235.0000
980.0000
-6,290.0000
-10,543.0000
Tax Provision
-967.0000
1,787.0000
-198.0000
-2,295.0000
-3,047.0000
Net Income Common Stockholders
1,690.0000
4,448.0000
1,178.0000
-3,995.0000
-7,467.0000
Diluted NI Available to Com Stockholders
1,690.0000
4,448.0000
1,178.0000
-3,995.0000
-7,467.0000
Basic EPS
0.06
0.15
0.04
-0.13
-0.25
Diluted EPS
0.06
0.15
0.04
-0.13
-0.25
Basic Average Shares
29,969.2110
29,964.4520
29,934.9340
29,890.9610
29,847.2600
Diluted Average Shares
29,969.2110
29,964.4520
29,934.9340
29,890.9610
29,847.2600
Total Operating Income as Reported
--
9,361.0000
2,726.0000
-4,431.0000
-9,179.0000
Rent Expense Supplemental
816.0000
932.0000
835.0000
850.0000
1,017.0000
Total Expenses
225,917.0000
240,114.0000
206,779.0000
171,293.0000
176,177.0000
Net Income from Continuing & Discontinued Operation
1,690.0000
4,448.0000
1,178.0000
-3,995.0000
-7,467.0000
Normalized Income
1,208.0500
4,095.0650
838.8500
-3,527.6400
-7,612.0440
Interest Income
1,118.0000
929.0000
921.0000
794.0000
1,062.0000
Interest Expense
5,140.0000
4,256.0000
2,980.0000
2,910.0000
2,546.0000
Net Interest Income
-4,022.0000
-3,327.0000
-2,059.0000
-2,116.0000
-1,484.0000
EBIT
5,863.0000
10,491.0000
3,960.0000
-3,380.0000
-7,997.0000
EBITDA
18,716.0000
22,882.0000
16,313.0000
9,465.0000
5,345.0000
Reconciled Cost of Revenue
123,947.0000
136,459.0000
114,908.0000
86,686.0000
85,645.0000
Reconciled Depreciation
11,285.0000
12,391.0000
12,353.0000
12,845.0000
13,342.0000
Net Income from Continuing Operation Net Minority Interest
1,690.0000
4,448.0000
1,178.0000
-3,995.0000
-7,467.0000
Total Unusual Items Excluding Goodwill
567.0000
495.0000
399.0000
-736.0000
204.0000
Total Unusual Items
567.0000
495.0000
399.0000
-736.0000
204.0000
Normalized EBITDA
18,149.0000
22,387.0000
15,914.0000
10,201.0000
5,141.0000
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
85.0500
142.0650
59.8500
-268.6400
58.9560
12/31/2020 - 10/31/2001

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers