Dusseldorf - Delayed Quote EUR

Microsoft Corp (MSF.DU)

Compare
384.70 -14.95 (-3.74%)
As of 9:30 AM GMT+1. Market Open.
Currency in USD All numbers in thousands
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
245,122,000.00
245,122,000.00
211,915,000.00
198,270,000.00
168,088,000.00
Cost of Revenue
74,114,000.00
74,114,000.00
65,863,000.00
62,650,000.00
52,232,000.00
Gross Profit
171,008,000.00
171,008,000.00
146,052,000.00
135,620,000.00
115,856,000.00
Operating Expense
61,575,000.00
61,575,000.00
57,529,000.00
52,237,000.00
45,940,000.00
Operating Income
109,433,000.00
109,433,000.00
88,523,000.00
83,383,000.00
69,916,000.00
Net Non Operating Interest Income Expense
222,000.00
222,000.00
1,026,000.00
31,000.00
-215,000.00
Other Income Expense
-1,868,000.00
-1,868,000.00
-238,000.00
302,000.00
1,401,000.00
Pretax Income
107,787,000.00
107,787,000.00
89,311,000.00
83,716,000.00
71,102,000.00
Tax Provision
19,651,000.00
19,651,000.00
16,950,000.00
10,978,000.00
9,831,000.00
Net Income Common Stockholders
88,136,000.00
88,136,000.00
72,361,000.00
72,738,000.00
61,271,000.00
Diluted NI Available to Com Stockholders
88,136,000.00
88,136,000.00
72,361,000.00
72,738,000.00
61,271,000.00
Basic EPS
11.86
--
9.72
9.70
8.12
Diluted EPS
11.80
--
9.68
9.65
8.05
Basic Average Shares
7,431,000.00
--
7,446,000.00
7,496,000.00
7,547,000.00
Diluted Average Shares
7,469,000.00
--
7,472,000.00
7,540,000.00
7,608,000.00
Total Operating Income as Reported
109,433,000.00
109,433,000.00
88,523,000.00
83,383,000.00
69,916,000.00
Total Expenses
135,689,000.00
135,689,000.00
123,392,000.00
114,887,000.00
98,172,000.00
Net Income from Continuing & Discontinued Operation
88,136,000.00
88,136,000.00
72,361,000.00
72,738,000.00
61,271,000.00
Normalized Income
88,585,082.00
88,585,082.00
72,373,150.00
72,447,754.00
60,148,160.80
Interest Income
3,157,000.00
3,157,000.00
2,994,000.00
2,094,000.00
2,131,000.00
Interest Expense
2,935,000.00
2,935,000.00
1,968,000.00
2,063,000.00
2,346,000.00
Net Interest Income
222,000.00
222,000.00
1,026,000.00
31,000.00
-215,000.00
EBIT
110,722,000.00
110,722,000.00
91,279,000.00
85,779,000.00
73,448,000.00
EBITDA
133,009,000.00
133,009,000.00
105,140,000.00
100,239,000.00
85,134,000.00
Reconciled Cost of Revenue
74,114,000.00
74,114,000.00
65,863,000.00
62,650,000.00
52,232,000.00
Reconciled Depreciation
22,287,000.00
22,287,000.00
13,861,000.00
14,460,000.00
11,686,000.00
Net Income from Continuing Operation Net Minority Interest
88,136,000.00
88,136,000.00
72,361,000.00
72,738,000.00
61,271,000.00
Total Unusual Items Excluding Goodwill
-549,000.00
-549,000.00
-15,000.00
334,000.00
1,303,000.00
Total Unusual Items
-549,000.00
-549,000.00
-15,000.00
334,000.00
1,303,000.00
Normalized EBITDA
133,558,000.00
133,558,000.00
105,155,000.00
99,905,000.00
83,831,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-99,918.00
-99,918.00
-2,850.00
43,754.00
180,160.80
6/30/2021 - 12/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers