NYSE - Nasdaq Real Time Price USD

NIO Inc. (NIO)

Compare
4.6750 +0.0250 (+0.54%)
As of 10:02 AM EST. Market Open.
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
63,524,331.0000
55,617,933.0000
49,268,561.0000
36,136,423.0000
16,257,933.0000
Cost of Revenue
58,545,334.0000
52,566,137.0000
44,124,568.0000
29,314,990.0000
14,384,514.0000
Gross Profit
4,978,997.0000
3,051,796.0000
5,143,993.0000
6,821,433.0000
1,873,419.0000
Operating Expense
27,051,589.0000
25,706,980.0000
20,784,652.0000
11,317,736.0000
6,481,064.0000
Operating Income
-22,072,592.0000
-22,655,184.0000
-15,640,659.0000
-4,496,303.0000
-4,607,645.0000
Net Non Operating Interest Income Expense
1,770,157.0000
1,806,488.0000
1,025,503.0000
274,423.0000
-259,111.0000
Other Income Expense
390,905.0000
389,778.0000
233,155.0000
247,196.0000
-430,958.0000
Pretax Income
-19,911,530.0000
-20,458,918.0000
-14,382,001.0000
-3,974,684.0000
-5,297,714.0000
Tax Provision
243,499.0000
260,835.0000
55,103.0000
42,265.0000
6,368.0000
Net Income Common Stockholders
-20,605,690.0000
-21,146,967.0000
-14,559,445.0000
-10,572,309.0000
-5,610,790.0000
Diluted NI Available to Com Stockholders
-20,605,690.0000
-21,146,967.0000
-14,559,445.0000
-10,572,309.0000
-5,610,790.0000
Basic EPS
-10.89
-12.44
-8.89
-6.72
-4.74
Diluted EPS
-10.89
-12.44
-8.89
-6.72
-4.74
Basic Average Shares
1,898,276.1070
1,700,203.8860
1,636,999.2800
1,572,702.1120
1,182,660.9480
Diluted Average Shares
1,898,276.1070
1,700,203.8860
1,636,999.2800
1,572,702.1120
1,182,660.9480
Total Operating Income as Reported
-22,072,592.0000
-22,655,184.0000
-15,640,659.0000
-4,496,303.0000
-4,607,645.0000
Rent Expense Supplemental
--
1,683,929.0000
1,336,575.0000
845,512.0000
498,601.0000
Total Expenses
85,596,923.0000
78,273,117.0000
64,909,220.0000
40,632,726.0000
20,865,578.0000
Net Income from Continuing & Discontinued Operation
-20,605,690.0000
-21,146,967.0000
-14,559,445.0000
-10,572,309.0000
-5,610,790.0000
Normalized Income
-20,724,840.2500
-21,274,611.7500
-14,663,194.0000
-10,572,309.0000
-5,610,790.0000
Interest Income
2,369,600.0000
2,210,018.0000
1,358,719.0000
911,833.0000
166,904.0000
Interest Expense
599,443.0000
403,530.0000
333,216.0000
637,410.0000
426,015.0000
Net Interest Income
1,770,157.0000
1,806,488.0000
1,025,503.0000
274,423.0000
-259,111.0000
EBIT
-19,312,087.0000
-20,055,388.0000
-14,048,785.0000
-3,337,274.0000
-4,871,699.0000
EBITDA
-19,312,087.0000
-15,147,947.0000
-10,054,730.0000
-985,360.0000
-3,325,978.0000
Reconciled Cost of Revenue
58,545,334.0000
48,331,365.0000
40,614,876.0000
27,300,784.0000
13,164,271.0000
Reconciled Depreciation
--
4,907,441.0000
3,994,055.0000
2,351,914.0000
1,545,721.0000
Net Income from Continuing Operation Net Minority Interest
-20,605,690.0000
-21,146,967.0000
-14,559,445.0000
-10,572,309.0000
-5,610,790.0000
Total Unusual Items Excluding Goodwill
158,867.0000
170,193.0000
138,332.0000
--
--
Total Unusual Items
158,867.0000
170,193.0000
138,332.0000
--
--
Normalized EBITDA
-19,470,954.0000
-15,318,140.0000
-10,193,062.0000
-985,360.0000
-3,325,978.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
39,716.7500
42,548.2500
34,583.0000
--
--
12/31/2020 - 9/12/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers