OTC Markets OTCPK - Delayed Quote USD

Nemak, S. A. B. de C. V. (NMAKF)

Compare
0.1022 0.0000 (0.00%)
At close: November 15 at 3:00 PM EST
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,838,432.0000
4,993,358.0000
4,666,892.0000
3,798,325.0000
3,333,601.3953
Cost of Revenue
4,284,787.0000
4,456,287.0000
4,162,258.0000
3,327,575.0000
2,932,413.2108
Gross Profit
553,645.0000
537,071.0000
504,634.0000
470,750.0000
401,188.1845
Operating Expense
352,427.0000
344,181.0000
292,232.0000
246,710.0000
250,302.8262
Operating Income
201,218.0000
192,890.0000
212,402.0000
224,040.0000
150,885.3583
Net Non Operating Interest Income Expense
-122,574.0000
-121,471.0000
-69,050.0000
-108,443.0000
-83,936.8915
Pretax Income
2,955.0000
1,240.0000
107,087.0000
99,731.0000
-37,796.7320
Tax Provision
-47,135.0000
-3,133.0000
56,496.0000
94,453.0000
9,097.3517
Net Income Common Stockholders
50,090.0000
4,373.0000
50,591.0000
5,278.0000
-46,894.0837
Diluted NI Available to Com Stockholders
50,090.0000
4,373.0000
50,591.0000
5,278.0000
-46,894.0837
Basic EPS
0.02
0.00
0.02
0.00
-0.02
Diluted EPS
0.02
0.00
0.02
0.00
-0.02
Basic Average Shares
3,010,682.3190
3,037,820.0000
3,054,812.0000
3,055,292.0000
3,077,000.0000
Diluted Average Shares
3,010,682.3190
3,037,820.0000
3,054,812.0000
3,055,292.0000
3,077,000.0000
Total Operating Income as Reported
171,861.0000
176,602.0000
186,432.0000
229,252.0000
98,864.5902
Rent Expense Supplemental
--
--
--
--
12,816.7110
Total Expenses
4,637,214.0000
4,800,468.0000
4,454,490.0000
3,574,285.0000
3,182,716.0370
Net Income from Continuing & Discontinued Operation
50,090.0000
4,373.0000
50,591.0000
5,278.0000
-46,894.0837
Normalized Income
64,256.6000
18,539.6000
75,717.5000
10,101.7000
-42,425.8264
Interest Income
7,049.0000
7,399.0000
5,715.0000
3,475.0000
3,819.8825
Interest Expense
102,196.0000
84,911.0000
55,409.0000
106,788.0000
82,479.3048
Net Interest Income
-122,574.0000
-121,471.0000
-69,050.0000
-108,443.0000
-83,936.8915
EBIT
105,151.0000
86,151.0000
162,496.0000
206,519.0000
44,682.5728
EBITDA
497,004.0000
456,117.0000
481,999.0000
537,537.0000
387,768.3342
Reconciled Cost of Revenue
4,284,787.0000
4,456,287.0000
4,162,258.0000
3,327,575.0000
2,932,413.2108
Reconciled Depreciation
391,853.0000
369,966.0000
319,503.0000
331,018.0000
343,085.7614
Net Income from Continuing Operation Net Minority Interest
50,090.0000
4,373.0000
50,591.0000
5,278.0000
-46,894.0837
Total Unusual Items Excluding Goodwill
-20,238.0000
-20,238.0000
-35,895.0000
-6,891.0000
-6,383.2247
Total Unusual Items
-20,238.0000
-20,238.0000
-35,895.0000
-6,891.0000
-6,383.2247
Normalized EBITDA
517,242.0000
476,355.0000
517,894.0000
544,428.0000
394,151.5589
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-6,071.4000
-6,071.4000
-10,768.5000
-2,067.3000
-1,914.9674
12/31/2020 - 10/6/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers