Oslo - Delayed Quote NOK
Norse Atlantic ASA (NORSE.OL)
At close: November 5 at 4:25 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
542,579.0000
439,437.0000
104,269.0000
--
Cost of Revenue
563,029.0000
487,752.0000
226,523.0000
5,340.0000
Gross Profit
-20,450.0000
-48,315.0000
-122,254.0000
-5,340.0000
Operating Expense
101,818.0000
86,908.0000
23,849.0000
2,606.0000
Operating Income
-122,268.0000
-135,223.0000
-146,103.0000
-7,946.0000
Net Non Operating Interest Income Expense
-34,750.0000
-32,853.0000
-23,550.0000
188.0000
Pretax Income
-157,238.0000
-168,602.0000
-174,974.0000
-6,996.0000
Tax Provision
192.0000
144.0000
--
--
Net Income Common Stockholders
-157,430.0000
-168,746.0000
-174,974.0000
-6,996.0000
Diluted NI Available to Com Stockholders
-157,430.0000
-168,746.0000
-174,974.0000
-6,996.0000
Basic EPS
-1.39
-2.50
-8.30
-0.25
Diluted EPS
-1.39
-2.50
-8.30
-0.25
Basic Average Shares
102,801.2040
67,472.9610
21,092.0370
27,483.9900
Diluted Average Shares
102,801.2040
67,472.9610
21,092.0370
27,483.9900
Total Operating Income as Reported
-122,268.0000
-135,223.0000
-146,104.0000
-7,946.0000
Rent Expense Supplemental
24,429.0000
33,139.0000
27,263.0000
--
Total Expenses
664,847.0000
574,660.0000
250,372.0000
7,946.0000
Net Income from Continuing & Discontinued Operation
-157,430.0000
-168,746.0000
-174,974.0000
-6,996.0000
Normalized Income
-157,430.0000
-168,746.0000
-174,081.0000
-6,996.0000
Net Interest Income
-34,750.0000
-32,853.0000
-23,550.0000
188.0000
EBIT
-121,875.0000
-135,223.0000
-146,103.0000
-7,946.0000
EBITDA
-35,526.0000
-51,120.0000
-87,586.0000
-7,631.0000
Reconciled Cost of Revenue
563,029.0000
487,752.0000
226,523.0000
5,340.0000
Reconciled Depreciation
86,349.0000
84,103.0000
58,517.0000
315.0000
Net Income from Continuing Operation Net Minority Interest
-157,430.0000
-168,746.0000
-174,974.0000
-6,996.0000
Total Unusual Items Excluding Goodwill
--
--
-893.0000
--
Total Unusual Items
--
--
-893.0000
--
Normalized EBITDA
-35,526.0000
-51,120.0000
-86,693.0000
-7,631.0000
Tax Rate for Calcs
0.0002
0.0002
--
--
12/31/2021 - 4/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NAS.OL Norwegian Air Shuttle ASA
10.47
+2.95%
AF.PA Air France-KLM SA
8.74
-1.73%
FIA1S.HE Finnair Oyj
2.2690
-1.35%
IAG.MC International Consolidated Airlines Group S.A.
2.5620
+0.91%
EZJ.L easyJet plc
536.80
+2.36%
IAG.L International Consolidated Airlines Group S.A.
215.30
+0.75%
LHA.DE Deutsche Lufthansa AG
6.19
+0.55%
JBLU JetBlue Airways Corporation
5.90
+3.33%
LUV Southwest Airlines Co.
30.63
+2.41%
SAVE Spirit Airlines, Inc.
2.5000
+6.84%