Oslo - Delayed Quote NOK
Norsk Renewables AS (NSOL.OL)
As of 10:06 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
22,389.0000
15,541.0000
13,077.0000
13,514.0000
9,114.0000
Cost of Revenue
--
--
167.0000
8,296.0000
5,292.0000
Gross Profit
22,389.0000
15,541.0000
12,910.0000
5,218.0000
3,822.0000
Operating Expense
80,209.0000
76,258.0000
67,053.0000
43,726.0000
16,271.0000
Operating Income
-57,820.0000
-60,717.0000
-54,143.0000
-38,508.0000
-12,449.0000
Net Non Operating Interest Income Expense
-10,161.0000
-4,994.0000
-1,557.0000
-3,434.0000
-13,909.0000
Pretax Income
-77,821.0000
-71,172.0000
-66,870.0000
-33,851.0000
-26,358.0000
Tax Provision
56.0000
56.0000
138.0000
436.0000
1.0000
Net Income Common Stockholders
-75,345.0000
-68,400.0000
-52,487.0000
-34,697.0000
-20,385.0000
Diluted NI Available to Com Stockholders
-75,345.0000
-68,400.0000
-52,487.0000
-34,697.0000
-20,385.0000
Basic EPS
-0.67
-0.78
-0.61
-0.40
-0.24
Diluted EPS
-0.67
-0.78
-0.61
-0.40
-0.24
Basic Average Shares
209,105.7040
87,654.0900
86,434.6530
86,434.6530
86,434.6530
Diluted Average Shares
209,105.7040
87,654.0900
86,434.6530
86,434.6530
86,434.6530
Total Operating Income as Reported
-57,823.0000
-60,718.0000
-63,635.0000
-38,509.0000
-12,449.0000
Total Expenses
80,209.0000
76,258.0000
67,220.0000
52,022.0000
21,563.0000
Net Income from Continuing & Discontinued Operation
-75,345.0000
-68,400.0000
-52,487.0000
-34,697.0000
-20,385.0000
Normalized Income
-75,559.5000
-68,614.5000
-45,709.5800
-36,840.4400
-20,385.0000
Interest Income
1,087.0000
2,500.0000
1,958.0000
708.0000
683.0000
Interest Expense
8,626.0000
5,787.0000
3,488.0000
4,002.0000
3,078.0000
Net Interest Income
-10,161.0000
-4,994.0000
-1,557.0000
-3,434.0000
-13,909.0000
EBIT
-69,195.0000
-65,385.0000
-63,382.0000
-29,849.0000
-23,280.0000
EBITDA
-60,014.0000
-55,732.0000
-52,495.0000
-19,451.0000
-16,239.0000
Reconciled Cost of Revenue
--
--
167.0000
8,296.0000
5,292.0000
Reconciled Depreciation
9,181.0000
9,653.0000
10,887.0000
10,398.0000
5,755.0000
Net Income from Continuing Operation Net Minority Interest
-75,345.0000
-68,400.0000
-52,487.0000
-34,697.0000
-20,385.0000
Total Unusual Items Excluding Goodwill
275.0000
275.0000
-8,689.0000
2,748.0000
--
Total Unusual Items
275.0000
275.0000
-8,689.0000
2,748.0000
--
Normalized EBITDA
-60,289.0000
-56,007.0000
-43,806.0000
-22,199.0000
-16,239.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
--
Tax Effect of Unusual Items
60.5000
60.5000
-1,911.5800
604.5600
--
12/31/2020 - 4/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade