OTC Markets OTCPK - Delayed Quote USD
Norwegian Air Shuttle ASA (NWARF)
As of October 21 at 4:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
27,708,800.0000
25,539,300.0000
18,869,300.0000
5,067,800.0000
9,095,600.0000
--
Cost of Revenue
21,712,300.0000
20,102,500.0000
16,969,600.0000
6,814,300.0000
14,491,800.0000
--
Gross Profit
5,996,500.0000
5,436,800.0000
1,899,700.0000
-1,746,500.0000
-5,396,200.0000
--
Operating Expense
3,480,000.0000
3,169,700.0000
2,504,000.0000
1,777,100.0000
2,552,000.0000
--
Operating Income
2,516,500.0000
2,267,100.0000
-604,300.0000
-3,523,600.0000
-7,948,200.0000
--
Net Non Operating Interest Income Expense
-664,200.0000
-598,500.0000
-573,400.0000
-491,700.0000
-2,700,000.0000
--
Pretax Income
1,892,100.0000
1,803,900.0000
1,046,400.0000
1,876,000.0000
-22,133,000.0000
--
Tax Provision
65,700.0000
66,900.0000
41,000.0000
5,500.0000
906,800.0000
--
Net Income Common Stockholders
1,701,400.0000
1,610,700.0000
919,600.0000
1,870,500.0000
-23,050,900.0000
--
Diluted NI Available to Com Stockholders
1,701,400.0000
1,610,700.0000
919,600.0000
1,870,500.0000
-23,050,900.0000
--
Basic EPS
1.83
1.70
0.99
3.52
-102.21k
--
Diluted EPS
1.67
1.54
0.89
2.68
-102.21k
--
Basic Average Shares
955,701.9700
947,827.3730
929,579.5660
522,786.8200
225.5220
--
Diluted Average Shares
1,134,540.4030
1,126,665.8060
1,125,497.0850
698,547.5590
251.1480
--
Total Operating Income as Reported
2,386,000.0000
2,232,100.0000
1,502,300.0000
-2,786,000.0000
-23,768,400.0000
--
Rent Expense Supplemental
--
3,522,000.0000
2,960,500.0000
1,270,000.0000
6,197,500.0000
--
Total Expenses
25,192,300.0000
23,272,200.0000
19,473,600.0000
8,591,400.0000
17,043,800.0000
--
Net Income from Continuing & Discontinued Operation
1,826,200.0000
1,736,900.0000
1,005,500.0000
1,870,500.0000
-23,050,900.0000
--
Normalized Income
1,819,346.5356
1,730,062.7000
-1,074,968.9000
-4,096,943.8000
-15,234,364.0000
--
Interest Income
286,300.0000
231,300.0000
72,600.0000
13,700.0000
68,200.0000
--
Interest Expense
964,600.0000
848,000.0000
650,000.0000
682,300.0000
2,690,700.0000
--
Net Interest Income
-664,200.0000
-598,500.0000
-573,400.0000
-491,700.0000
-2,700,000.0000
--
EBIT
2,856,700.0000
2,651,900.0000
1,696,400.0000
2,558,300.0000
-19,442,300.0000
--
EBITDA
6,726,300.0000
6,185,700.0000
4,208,100.0000
3,691,800.0000
-13,227,100.0000
--
Reconciled Cost of Revenue
21,712,300.0000
20,102,500.0000
16,969,600.0000
6,814,300.0000
14,491,800.0000
--
Reconciled Depreciation
3,869,600.0000
3,533,800.0000
2,511,700.0000
1,133,500.0000
6,215,200.0000
--
Net Income from Continuing Operation Net Minority Interest
1,826,200.0000
1,736,900.0000
1,005,500.0000
1,870,500.0000
-23,050,900.0000
--
Total Unusual Items Excluding Goodwill
7,100.0000
7,100.0000
2,164,900.0000
5,985,400.0000
-10,021,200.0000
--
Total Unusual Items
7,100.0000
7,100.0000
2,164,900.0000
5,985,400.0000
-10,021,200.0000
--
Normalized EBITDA
6,719,200.0000
6,178,600.0000
2,043,200.0000
-2,293,600.0000
-3,205,900.0000
--
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0000
0.0002
--
Tax Effect of Unusual Items
246.5356
262.7000
84,431.1000
17,956.2000
-2,204,664.0000
--
12/31/2019 - 11/27/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ANZFF Air New Zealand Limited
0.3200
-11.11%
AFRAF Air France-KLM SA
9.53
0.00%
LHA.VI Deutsche Lufthansa AG
6.80
+1.58%
AIRARABIA.AE Air Arabia PJSC
2.7600
+0.73%
GOLLQ Gol Linhas Aéreas Inteligentes S.A.
0.4800
-5.88%
AFLYY Air France-KLM SA
0.9700
-2.43%
ICEAIR.IC Icelandair Group hf.
1.1400
-3.39%
VLRS Controladora Vuela Compa?ía de Aviación, S.A.B. de C.V.
7.23
+2.92%
TAWNF Thai Airways International Public Company Limited
0.0050
0.00%
ICAGY International Consolidated Airlines Group S.A.
5.54
+0.36%