Dusseldorf - Delayed Quote EUR

Onex Corporation (ONE.DU)

Compare
75.50 0.00 (0.00%)
As of 4:31 PM GMT+1. Market Open.
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
991,000.00
1,122,000.00
437,000.00
2,031,000.00
1,138,000.00
Cost of Revenue
230,000.00
257,000.00
274,000.00
290,000.00
221,000.00
Gross Profit
761,000.00
865,000.00
163,000.00
1,741,000.00
917,000.00
Operating Expense
65,000.00
123,000.00
-74,000.00
333,000.00
85,000.00
Operating Income
696,000.00
742,000.00
237,000.00
1,408,000.00
832,000.00
Net Non Operating Interest Income Expense
--
-2,000.00
-2,000.00
-2,000.00
-2,000.00
Other Income Expense
-15,000.00
-208,000.00
-1,000.00
-2,000.00
-100,000.00
Pretax Income
679,000.00
532,000.00
234,000.00
1,404,000.00
730,000.00
Tax Provision
1,000.00
3,000.00
-1,000.00
-1,000.00
--
Net Income Common Stockholders
678,000.00
529,000.00
235,000.00
1,405,000.00
730,000.00
Diluted NI Available to Com Stockholders
678,000.00
529,000.00
235,000.00
1,405,000.00
730,000.00
Basic EPS
8.71
6.66
2.77
15.79
7.64
Diluted EPS
8.70
6.65
2.77
15.76
7.63
Basic Average Shares
76,000.00
79,000.00
85,000.00
89,000.00
96,000.00
Diluted Average Shares
76,750.00
79,000.00
85,000.00
89,000.00
96,000.00
Total Expenses
295,000.00
380,000.00
200,000.00
623,000.00
306,000.00
Net Income from Continuing & Discontinued Operation
678,000.00
529,000.00
235,000.00
1,405,000.00
730,000.00
Normalized Income
696,972.02
739,804.51
239,427.40
1,408,675.00
833,000.00
Interest Expense
--
2,000.00
2,000.00
2,000.00
2,000.00
Net Interest Income
--
-2,000.00
-2,000.00
-2,000.00
-2,000.00
EBIT
488,000.00
534,000.00
236,000.00
1,406,000.00
732,000.00
EBITDA
514,000.00
569,000.00
302,000.00
1,465,000.00
789,000.00
Reconciled Cost of Revenue
230,000.00
257,000.00
274,000.00
290,000.00
221,000.00
Reconciled Depreciation
26,000.00
35,000.00
66,000.00
59,000.00
57,000.00
Net Income from Continuing Operation Net Minority Interest
678,000.00
529,000.00
235,000.00
1,405,000.00
730,000.00
Total Unusual Items Excluding Goodwill
-19,000.00
-212,000.00
-6,000.00
-5,000.00
-103,000.00
Total Unusual Items
-19,000.00
-212,000.00
-6,000.00
-5,000.00
-103,000.00
Normalized EBITDA
533,000.00
781,000.00
308,000.00
1,470,000.00
892,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-27.98
-1,195.49
-1,572.60
-1,325.00
--
12/31/2020 - 10/22/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers