Frankfurt - Delayed Quote EUR
Columbus A/S (P1F.F)
At close: 8:22 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,630,121.0000
1,539,955.0000
1,389,434.0000
1,279,184.0000
1,407,216.0000
Cost of Revenue
1,221,530.0000
1,140,182.0000
1,032,806.0000
114,628.0000
1,069,706.0000
Gross Profit
408,591.0000
399,773.0000
356,628.0000
1,164,556.0000
337,510.0000
Operating Expense
350,802.0000
339,685.0000
321,493.0000
1,124,112.0000
332,049.0000
Operating Income
57,789.0000
60,088.0000
35,135.0000
40,444.0000
5,461.0000
Net Non Operating Interest Income Expense
-3,141.0000
-10,997.0000
-5,308.0000
-6,588.0000
-7,580.0000
Pretax Income
53,938.0000
39,338.0000
32,088.0000
37,034.0000
34,072.0000
Tax Provision
18,949.0000
15,576.0000
2,185.0000
-6,513.0000
10,409.0000
Net Income Common Stockholders
32,962.0000
26,889.0000
-11,313.0000
759,155.0000
48,492.0000
Diluted NI Available to Com Stockholders
32,962.0000
26,889.0000
-11,313.0000
759,155.0000
48,492.0000
Basic EPS
0.26
0.21
-0.09
5.91
0.39
Diluted EPS
0.26
0.21
-0.09
5.89
0.39
Basic Average Shares
129,276.2640
129,276.2640
129,276.2640
128,191.7030
124,622.1320
Diluted Average Shares
129,286.0710
129,286.0710
129,276.2640
128,687.3030
124,622.1320
Total Operating Income as Reported
66,832.0000
60,088.0000
35,135.0000
40,444.0000
50,925.0000
Total Expenses
1,572,332.0000
1,479,867.0000
1,354,299.0000
1,238,740.0000
1,401,755.0000
Net Income from Continuing & Discontinued Operation
32,962.0000
26,889.0000
-11,313.0000
759,155.0000
48,492.0000
Normalized Income
29,122.9032
23,762.0000
29,903.0000
44,154.0000
-7,981.7480
Interest Income
5,131.0000
2,818.0000
648.0000
435.0000
948.0000
Interest Expense
8,272.0000
13,815.0000
5,956.0000
7,023.0000
8,528.0000
Net Interest Income
-3,141.0000
-10,997.0000
-5,308.0000
-6,588.0000
-7,580.0000
EBIT
62,210.0000
53,153.0000
38,044.0000
44,057.0000
42,600.0000
EBITDA
122,234.0000
110,599.0000
94,739.0000
92,920.0000
92,560.0000
Reconciled Cost of Revenue
1,221,530.0000
1,140,182.0000
1,032,806.0000
114,628.0000
1,069,706.0000
Reconciled Depreciation
60,024.0000
57,446.0000
56,695.0000
48,863.0000
49,960.0000
Net Income from Continuing Operation Net Minority Interest
34,989.0000
23,762.0000
29,903.0000
44,154.0000
23,593.0000
Total Unusual Items Excluding Goodwill
9,043.0000
--
--
--
45,464.0000
Total Unusual Items
9,043.0000
--
--
--
45,464.0000
Normalized EBITDA
113,191.0000
110,599.0000
94,739.0000
92,920.0000
47,096.0000
Tax Rate for Calcs
0.0004
0.0004
0.0001
0.0002
0.0003
Tax Effect of Unusual Items
3,176.9032
--
--
--
13,889.2520
12/31/2020 - 7/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade