Munich - Delayed Quote EUR
Petroleo Brasileiro SA Petrobras (PJXC.MU)
At close: November 15 at 7:50 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
97,708,000.00
102,409,000.00
124,474,000.00
83,966,000.00
53,683,000.00
Cost of Revenue
47,065,000.00
48,435,000.00
59,486,000.00
43,164,000.00
29,195,000.00
Gross Profit
50,643,000.00
53,974,000.00
64,988,000.00
40,802,000.00
24,488,000.00
Operating Expense
17,332,000.00
14,700,000.00
11,726,000.00
9,801,000.00
4,438,000.00
Operating Income
33,311,000.00
39,274,000.00
53,262,000.00
31,001,000.00
20,050,000.00
Net Non Operating Interest Income Expense
-5,445,000.00
-3,410,000.00
-2,827,000.00
-4,644,000.00
-5,655,000.00
Other Income Expense
-4,922,000.00
-468,000.00
3,090,000.00
1,868,000.00
-14,621,000.00
Pretax Income
22,944,000.00
35,396,000.00
53,525,000.00
28,225,000.00
-226,000.00
Tax Provision
6,291,000.00
10,401,000.00
16,770,000.00
8,239,000.00
-1,174,000.00
Net Income Common Stockholders
16,567,000.00
24,884,000.00
36,623,000.00
19,875,000.00
1,141,000.00
Diluted NI Available to Com Stockholders
16,567,000.00
24,884,000.00
36,623,000.00
19,875,000.00
1,141,000.00
Basic EPS
1.28
1.91
2.81
1.52
0.09
Diluted EPS
1.28
1.91
2.81
1.52
0.09
Basic Average Shares
12,918,111.88
13,022,289.24
13,044,201.26
13,044,201.26
13,044,201.26
Diluted Average Shares
12,918,111.88
13,022,289.24
13,044,201.26
13,044,201.26
13,044,201.26
Rent Expense Supplemental
4,828,000.00
4,731,000.00
4,349,000.00
3,798,000.00
4,415,000.00
Total Expenses
64,397,000.00
63,135,000.00
71,212,000.00
52,965,000.00
33,633,000.00
Interest Income
--
--
673,000.00
2,820,039.20
349,000.00
Interest Expense
3,823,000.00
3,620,000.00
3,311,000.00
4,977,000.00
5,771,000.00
Net Interest Income
-5,445,000.00
-3,410,000.00
-2,827,000.00
-4,644,000.00
-5,655,000.00
Net Income from Continuing & Discontinued Operation
16,567,000.00
24,884,000.00
36,623,000.00
19,875,000.00
1,141,000.00
Normalized Income
20,925,493.07
25,540,580.00
35,239,382.00
20,838,718.19
10,769,080.00
EBIT
26,767,000.00
39,016,000.00
56,836,000.00
33,202,000.00
5,545,000.00
EBITDA
39,882,000.00
52,296,000.00
70,054,000.00
44,897,000.00
16,990,000.00
Reconciled Cost of Revenue
34,735,000.00
35,887,000.00
47,162,000.00
32,165,000.00
18,403,000.00
Reconciled Depreciation
13,115,000.00
13,280,000.00
13,218,000.00
11,695,000.00
11,445,000.00
Net Income from Continuing Operation Net Minority Interest
16,567,000.00
24,884,000.00
36,623,000.00
19,875,000.00
1,141,000.00
Total Unusual Items Excluding Goodwill
-6,005,000.00
-930,000.00
2,014,000.00
-1,361,000.00
-14,588,000.00
Total Unusual Items
-6,005,000.00
-930,000.00
2,014,000.00
-1,361,000.00
-14,588,000.00
Normalized EBITDA
45,887,000.00
53,226,000.00
68,040,000.00
46,258,000.00
31,578,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,646,506.93
-273,420.00
630,382.00
-397,281.81
-4,959,920.00
12/31/2020 - 4/14/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade