NasdaqCM - Delayed Quote USD
Raytech Holding Limited (RAY)
At close: November 15 at 4:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
66,972.3010
66,972.3010
45,518.2390
45,105.9170
31,858.1350
Cost of Revenue
52,067.4360
52,067.4360
34,046.2870
33,001.4910
23,953.0860
Gross Profit
14,904.8650
14,904.8650
11,471.9520
12,104.4260
7,905.0490
Operating Expense
3,545.3690
3,545.3690
4,277.6770
927.7390
1,185.3120
Operating Income
11,359.4960
11,359.4960
7,194.2750
11,176.6870
6,719.7370
Net Non Operating Interest Income Expense
1,414.3260
1,414.3260
136.2010
-1.3490
1.3000
Other Income Expense
-20.0280
-20.0280
143.4500
5.0400
1.3540
Pretax Income
12,753.7940
12,753.7940
7,473.9260
11,180.3780
6,722.3910
Tax Provision
2,817.0000
2,817.0000
1,181.0560
1,739.9880
1,098.3470
Net Income Common Stockholders
9,936.7940
9,936.7940
6,292.8700
9,440.3900
5,624.0440
Diluted NI Available to Com Stockholders
9,936.7940
9,936.7940
6,292.8700
9,440.3900
5,624.0440
Basic EPS
0.57
--
0.36
0.54
0.32
Diluted EPS
0.57
--
0.36
0.54
0.32
Basic Average Shares
17,500.0000
--
17,500.0000
17,500.0000
17,500.0000
Diluted Average Shares
17,500.0000
--
17,500.0000
17,500.0000
17,500.0000
Total Operating Income as Reported
11,359.4960
11,359.4960
7,194.2750
10,724.4370
6,719.7370
Rent Expense Supplemental
300.0000
300.0000
300.0000
250.0000
300.0000
Total Expenses
55,612.8050
55,612.8050
38,323.9640
33,929.2300
25,138.3980
Net Income from Continuing & Discontinued Operation
9,936.7940
9,936.7940
6,292.8700
9,440.3900
5,624.0440
Normalized Income
9,953.0356
9,953.0356
6,172.0885
9,440.0083
5,622.9112
Interest Income
1,416.3540
1,416.3540
143.3520
0.3270
1.3000
Interest Expense
2.0280
2.0280
7.1510
1.6760
--
Net Interest Income
1,414.3260
1,414.3260
136.2010
-1.3490
1.3000
EBIT
12,755.8220
12,755.8220
7,481.0770
11,182.0540
6,722.3910
EBITDA
12,846.1670
12,846.1670
7,597.5740
11,219.5820
6,734.5710
Reconciled Cost of Revenue
52,067.4360
52,067.4360
34,046.2860
33,001.4910
23,953.0860
Reconciled Depreciation
90.3450
90.3450
116.4970
37.5280
12.1800
Net Income from Continuing Operation Net Minority Interest
9,936.7940
9,936.7940
6,292.8700
9,440.3900
5,624.0440
Total Unusual Items Excluding Goodwill
-20.8460
-20.8460
143.4500
0.4520
1.3540
Total Unusual Items
-20.8460
-20.8460
143.4500
0.4520
1.3540
Normalized EBITDA
12,867.0130
12,867.0130
7,454.1240
11,219.1300
6,733.2170
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-4.6044
-4.6044
22.6685
0.0703
0.2212
3/31/2021 - 5/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2367.HK Giant Biogene Holding Co., Ltd.
49.500
-1.20%
TANH Tantech Holdings Ltd
0.1579
-0.69%
EPC Edgewell Personal Care Company
34.73
-0.69%
SKIN The Beauty Health Company
1.5300
-14.53%
NWL Newell Brands Inc.
8.80
-1.79%
UL Unilever PLC
57.40
0.00%
CL Colgate-Palmolive Company
93.56
+2.31%
KVUE Kenvue Inc.
23.82
+0.89%
EL The Estée Lauder Companies Inc.
63.75
-1.67%
HNST The Honest Company, Inc.
6.91
+6.31%