Stuttgart - Delayed Quote EUR

PT Solusi Bangun Indonesia Tbk (RU6.SG)

Compare
0.0315 +0.0005 (+1.61%)
At close: October 18 at 8:07 AM GMT+2
Currency in IDR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
12,218,739,000.0000
12,371,333,000.0000
12,262,048,000.0000
11,218,181,000.0000
10,108,220,000.0000
--
Cost of Revenue
9,611,999,000.0000
9,597,271,000.0000
9,330,140,000.0000
8,365,429,000.0000
7,124,690,000.0000
--
Gross Profit
2,606,740,000.0000
2,774,062,000.0000
2,931,908,000.0000
2,852,752,000.0000
2,983,530,000.0000
--
Operating Expense
1,266,896,000.0000
1,295,652,000.0000
1,381,258,000.0000
1,284,939,000.0000
1,325,486,000.0000
--
Operating Income
1,339,844,000.0000
1,478,410,000.0000
1,550,650,000.0000
1,567,813,000.0000
1,658,044,000.0000
--
Net Non Operating Interest Income Expense
-252,973,000.0000
-245,984,000.0000
-282,300,000.0000
-457,526,000.0000
-671,127,000.0000
--
Pretax Income
1,107,598,000.0000
1,230,626,000.0000
1,169,870,000.0000
1,086,817,000.0000
977,898,000.0000
--
Tax Provision
303,422,000.0000
335,981,000.0000
330,594,000.0000
373,473,000.0000
326,910,000.0000
--
Net Income Common Stockholders
804,176,000.0000
894,645,000.0000
839,276,000.0000
713,344,000.0000
650,988,000.0000
--
Diluted NI Available to Com Stockholders
804,176,000.0000
894,645,000.0000
839,276,000.0000
713,344,000.0000
650,988,000.0000
--
Basic EPS
90.00
99.00
93.00
87.00
85.00
--
Diluted EPS
90.00
99.00
93.00
87.00
85.00
--
Basic Average Shares
9,011,881.9730
9,019,381.9730
9,019,381.9730
8,225,616.4230
7,662,900.0000
--
Diluted Average Shares
9,011,881.9730
9,019,381.9730
9,019,381.9730
8,225,616.4230
7,662,900.0000
--
Rent Expense Supplemental
8,639,000.0000
8,940,000.0000
9,285,000.0000
10,744,000.0000
9,389,000.0000
--
Total Expenses
10,878,895,000.0000
10,892,923,000.0000
10,711,398,000.0000
9,650,368,000.0000
8,450,176,000.0000
--
Net Income from Continuing & Discontinued Operation
804,176,000.0000
894,645,000.0000
839,276,000.0000
713,344,000.0000
650,988,000.0000
--
Normalized Income
804,557,178.3698
894,834,742.7366
839,575,877.2240
756,963,765.0644
684,010,780.2163
--
Interest Income
5,753,000.0000
5,333,000.0000
6,678,000.0000
3,572,000.0000
6,970,000.0000
--
Interest Expense
248,463,000.0000
241,865,000.0000
278,819,000.0000
454,856,000.0000
673,924,000.0000
--
Net Interest Income
-252,973,000.0000
-245,984,000.0000
-282,300,000.0000
-457,526,000.0000
-671,127,000.0000
--
EBIT
1,356,061,000.0000
1,472,491,000.0000
1,448,689,000.0000
1,541,673,000.0000
1,651,822,000.0000
--
EBITDA
1,367,778,000.0000
1,485,239,000.0000
1,464,019,000.0000
1,558,952,000.0000
1,667,243,000.0000
--
Reconciled Cost of Revenue
9,611,999,000.0000
9,597,271,000.0000
9,330,140,000.0000
8,365,429,000.0000
7,124,690,000.0000
--
Reconciled Depreciation
11,717,000.0000
12,748,000.0000
15,330,000.0000
17,279,000.0000
15,421,000.0000
--
Net Income from Continuing Operation Net Minority Interest
804,176,000.0000
894,645,000.0000
839,276,000.0000
713,344,000.0000
650,988,000.0000
--
Total Unusual Items Excluding Goodwill
-525,000.0000
-261,000.0000
-418,000.0000
-66,457,000.0000
-49,606,000.0000
--
Total Unusual Items
-525,000.0000
-261,000.0000
-418,000.0000
-66,457,000.0000
-49,606,000.0000
--
Normalized EBITDA
1,368,303,000.0000
1,485,500,000.0000
1,464,437,000.0000
1,625,409,000.0000
1,716,849,000.0000
--
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
--
Tax Effect of Unusual Items
-143,821.6302
-71,257.2634
-118,122.7760
-22,837,234.9356
-16,583,219.7837
--
12/31/2019 - 7/24/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers