Munich - Delayed Quote EUR
Sega Sammy Holdings Inc. (RYU0.MU)
At close: November 18 at 8:09 AM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
467,896,000.0000
467,896,000.0000
389,635,000.0000
320,949,000.0000
277,748,000.0000
Cost of Revenue
271,159,000.0000
271,159,000.0000
231,568,000.0000
193,081,000.0000
176,973,000.0000
Gross Profit
196,737,000.0000
196,737,000.0000
158,067,000.0000
127,868,000.0000
100,775,000.0000
Operating Expense
139,896,000.0000
139,896,000.0000
111,273,000.0000
95,823,000.0000
94,218,000.0000
Operating Income
56,841,000.0000
56,841,000.0000
46,794,000.0000
32,045,000.0000
6,557,000.0000
Net Non Operating Interest Income Expense
1,172,000.0000
1,172,000.0000
112,000.0000
-189,000.0000
-334,000.0000
Pretax Income
41,831,000.0000
41,831,000.0000
47,069,000.0000
37,921,000.0000
-9,844,000.0000
Tax Provision
8,699,000.0000
8,699,000.0000
1,136,000.0000
903,000.0000
-11,722,000.0000
Net Income Common Stockholders
33,055,000.0000
33,055,000.0000
45,938,000.0000
37,027,000.0000
1,274,000.0000
Diluted NI Available to Com Stockholders
33,055,000.0000
33,055,000.0000
45,938,000.0000
37,027,000.0000
1,274,000.0000
Basic EPS
37.69
--
52.02
39.71
1.35
Diluted EPS
37.49
--
51.78
39.56
1.35
Basic Average Shares
877,096.0000
--
883,160.0000
932,364.0000
940,360.0000
Diluted Average Shares
881,584.2110
--
887,133.6840
935,970.6770
940,360.0000
Total Operating Income as Reported
56,836,000.0000
56,836,000.0000
46,789,000.0000
32,042,000.0000
6,553,000.0000
Total Expenses
411,055,000.0000
411,055,000.0000
342,841,000.0000
288,904,000.0000
271,191,000.0000
Net Income from Continuing & Discontinued Operation
33,055,000.0000
33,055,000.0000
45,938,000.0000
37,027,000.0000
1,274,000.0000
Normalized Income
46,946,662.8338
46,946,662.8338
47,228,093.8197
30,504,392.0000
8,668,520.4000
Interest Income
1,938,000.0000
1,938,000.0000
433,000.0000
112,000.0000
136,000.0000
Interest Expense
766,000.0000
766,000.0000
321,000.0000
301,000.0000
470,000.0000
Net Interest Income
1,172,000.0000
1,172,000.0000
112,000.0000
-189,000.0000
-334,000.0000
EBIT
42,597,000.0000
42,597,000.0000
47,390,000.0000
38,222,000.0000
-9,374,000.0000
EBITDA
58,612,000.0000
58,612,000.0000
60,237,000.0000
51,939,000.0000
7,360,000.0000
Reconciled Cost of Revenue
271,159,000.0000
271,159,000.0000
231,568,000.0000
193,081,000.0000
176,973,000.0000
Reconciled Depreciation
16,015,000.0000
16,015,000.0000
12,847,000.0000
13,717,000.0000
16,734,000.0000
Net Income from Continuing Operation Net Minority Interest
33,055,000.0000
33,055,000.0000
45,938,000.0000
37,027,000.0000
1,274,000.0000
Total Unusual Items Excluding Goodwill
-17,539,000.0000
-17,539,000.0000
-1,322,000.0000
6,683,000.0000
-10,658,000.0000
Total Unusual Items
-17,539,000.0000
-17,539,000.0000
-1,322,000.0000
6,683,000.0000
-10,658,000.0000
Normalized EBITDA
76,151,000.0000
76,151,000.0000
61,559,000.0000
45,256,000.0000
18,018,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0000
0.0003
Tax Effect of Unusual Items
-3,647,337.1662
-3,647,337.1662
-31,906.1803
160,392.0000
-3,263,479.6000
3/31/2021 - 4/28/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KOA0.F Konami Group Corporation
40.40
+1.00%
259960.KS KRAFTON, Inc.
305,000.00
+3.39%
GDEV GDEV Inc.
25.86
-1.15%
UEN.F Ubisoft Entertainment SA
13.26
-1.45%
DDI DoubleDown Interactive Co., Ltd.
14.70
-5.28%
7974.T Nintendo Co., Ltd.
8,218.00
+0.22%
PLTK Playtika Holding Corp.
8.45
0.00%
UBI.PA Ubisoft Entertainment SA
13.30
-1.63%
GRVY Gravity Co., Ltd.
66.12
+0.78%
GIGM GigaMedia Limited
1.5017
+0.11%