LSE - Delayed Quote GBp
SIMEC Atlantis Energy Limited (SAE.L)
At close: 3:57 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,281.0000
15,281.0000
3,902.0000
7,511.0000
12,234.0000
Operating Expense
10,654.0000
10,654.0000
12,685.0000
26,888.0000
28,626.0000
Operating Income
4,627.0000
4,627.0000
-8,783.0000
-19,377.0000
-16,392.0000
Net Non Operating Interest Income Expense
-4,571.0000
-4,571.0000
-3,963.0000
-3,450.0000
-3,886.0000
Pretax Income
22,793.0000
22,793.0000
-11,079.0000
-74,082.0000
-19,421.0000
Tax Provision
-385.0000
-385.0000
-19.0000
-2,488.0000
263.0000
Net Income Common Stockholders
25,394.0000
25,394.0000
-9,649.0000
-67,623.0000
-19,079.0000
Diluted NI Available to Com Stockholders
25,394.0000
25,394.0000
-9,649.0000
-67,623.0000
-19,079.0000
Basic EPS
0.04
0.04
-0.01
-0.12
-0.04
Diluted EPS
0.04
0.04
-0.01
-0.12
-0.04
Basic Average Shares
722,812.0000
722,812.0000
722,812.0000
558,725.0000
476,975.0000
Diluted Average Shares
722,812.0000
722,812.0000
722,812.0000
558,725.0000
476,975.0000
Total Operating Income as Reported
27,458.0000
27,458.0000
-7,058.0000
-70,632.0000
-15,532.0000
Rent Expense Supplemental
--
--
--
--
6.0000
Total Expenses
10,654.0000
10,654.0000
12,685.0000
26,888.0000
28,626.0000
Net Income from Continuing & Discontinued Operation
25,394.0000
25,394.0000
-9,649.0000
-67,623.0000
-19,079.0000
Normalized Income
29,922.7100
29,922.7100
-10,046.3174
-17,155.8113
-19,079.0000
Interest Income
94.0000
94.0000
58.0000
--
3.0000
Interest Expense
4,411.0000
4,411.0000
3,817.0000
3,185.0000
3,342.0000
Net Interest Income
-4,571.0000
-4,571.0000
-3,963.0000
-3,450.0000
-3,886.0000
EBIT
27,204.0000
27,204.0000
-7,262.0000
-70,897.0000
-16,079.0000
EBITDA
30,624.0000
30,624.0000
-3,987.0000
-60,241.0000
-5,455.0000
Reconciled Depreciation
3,420.0000
3,420.0000
3,275.0000
10,656.0000
10,624.0000
Net Income from Continuing Operation Net Minority Interest
25,394.0000
25,394.0000
-9,649.0000
-67,623.0000
-19,079.0000
Total Unusual Items Excluding Goodwill
-5,591.0000
-5,591.0000
398.0000
-52,221.0000
--
Total Unusual Items
-5,591.0000
-5,591.0000
398.0000
-52,221.0000
--
Normalized EBITDA
36,215.0000
36,215.0000
-4,385.0000
-8,020.0000
-5,455.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0000
0.0002
Tax Effect of Unusual Items
-1,062.2900
-1,062.2900
0.6826
-1,753.8113
--
12/31/2020 - 2/20/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade