Oslo - Delayed Quote NOK
Spir Group ASA (SPIR.OL)
At close: 12:07 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,076,754.00
1,056,716.00
929,841.00
543,242.00
167,755.00
Cost of Revenue
425,701.00
415,265.00
381,952.00
198,713.00
12,059.00
Gross Profit
651,053.00
641,450.00
547,888.00
344,528.00
155,697.00
Operating Expense
605,852.00
591,239.00
511,736.00
312,819.00
130,770.00
Operating Income
45,201.00
50,211.00
36,152.00
31,709.00
24,927.00
Net Non Operating Interest Income Expense
-50,587.00
-51,707.00
-47,820.00
-12,929.00
-4,171.00
Pretax Income
-2,606.00
-4,555.00
-32,233.00
-619.00
17,185.00
Tax Provision
5,079.00
4,248.00
-733.00
7,119.00
2,982.00
Net Income Common Stockholders
-6,159.00
-14,886.00
23,713.00
-8,703.00
14,203.00
Diluted NI Available to Com Stockholders
-6,159.00
-14,886.00
23,713.00
-8,703.00
14,203.00
Basic EPS
-0.05
-0.12
0.23
-0.10
0.25
Diluted EPS
-0.05
-0.12
0.23
-0.10
0.25
Basic Average Shares
126,157.66
128,078.50
102,718.21
87,532.00
56,335.51
Diluted Average Shares
126,740.18
128,661.01
103,266.13
87,536.15
56,569.37
Total Operating Income as Reported
45,199.00
50,210.00
16,917.00
12,459.00
21,420.00
Total Expenses
1,031,553.00
1,006,504.00
893,688.00
511,532.00
142,829.00
Net Income from Continuing & Discontinued Operation
-6,159.00
-14,886.00
23,713.00
-8,703.00
14,203.00
Normalized Income
-13,649.34
-8,020.00
-15,951.46
7,058.78
17,101.45
Interest Income
10,592.00
5,361.00
1,058.00
19.00
55.00
Interest Expense
56,368.00
52,336.00
47,944.00
14,689.00
3,442.00
Net Interest Income
-50,587.00
-51,707.00
-47,820.00
-12,929.00
-4,171.00
EBIT
53,762.00
47,781.00
15,711.00
14,070.00
20,627.00
EBITDA
177,994.00
167,002.00
132,141.00
78,917.00
43,630.00
Reconciled Cost of Revenue
425,701.00
415,265.00
381,952.00
198,713.00
12,059.00
Reconciled Depreciation
124,232.00
119,221.00
116,430.00
64,847.00
23,003.00
Net Income from Continuing Operation Net Minority Interest
-6,159.00
-8,020.00
-34,751.00
-7,957.00
14,203.00
Total Unusual Items Excluding Goodwill
9,603.00
--
-19,237.00
-19,251.00
-3,507.00
Total Unusual Items
9,603.00
--
-19,237.00
-19,251.00
-3,507.00
Normalized EBITDA
168,391.00
167,002.00
151,378.00
98,168.00
47,137.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,112.66
--
-437.46
-4,235.22
-608.55
12/31/2020 - 7/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade