BSE - Delayed Quote INR
Stove Kraft Limited (STOVEKRAFT.BO)
At close: November 14 at 3:29 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
13,922,500.00
13,370,000.00
12,576,180.00
11,296,870.00
8,532,910.00
Cost of Revenue
8,942,410.00
8,748,870.00
8,842,460.00
7,951,740.00
5,740,210.00
Gross Profit
4,980,090.00
4,621,130.00
3,733,720.00
3,345,130.00
2,792,700.00
Operating Expense
4,104,940.00
3,807,650.00
3,002,100.00
2,453,590.00
1,750,360.00
Operating Income
875,150.00
813,480.00
731,620.00
891,540.00
1,042,340.00
Net Non Operating Interest Income Expense
-295,940.00
-255,750.00
-174,020.00
-113,860.00
-187,460.00
Pretax Income
449,230.00
455,510.00
472,800.00
625,400.00
811,840.00
Tax Provision
105,930.00
114,160.00
115,100.00
63,250.00
--
Net Income Common Stockholders
343,300.00
341,350.00
357,700.00
562,150.00
811,840.00
Diluted NI Available to Com Stockholders
343,300.00
341,350.00
357,700.00
562,150.00
811,840.00
Basic EPS
10.35
10.30
10.87
17.21
26.61
Diluted EPS
10.34
10.30
10.86
16.96
26.25
Basic Average Shares
33,148.54
33,128.68
32,898.05
32,660.80
30,507.42
Diluted Average Shares
33,173.75
33,131.94
32,945.32
33,155.37
30,507.42
Rent Expense Supplemental
--
17,630.00
4,900.00
13,620.00
10,100.00
Total Expenses
13,047,350.00
12,556,520.00
11,844,560.00
10,405,330.00
7,490,570.00
Net Income from Continuing & Discontinued Operation
343,300.00
341,350.00
357,700.00
562,150.00
811,840.00
Normalized Income
415,929.24
412,571.06
389,853.66
681,905.75
854,920.00
Interest Income
--
7,740.00
7,250.00
3,390.00
4,970.00
Interest Expense
270,130.00
229,940.00
155,260.00
104,790.00
181,030.00
Net Interest Income
-295,940.00
-255,750.00
-174,020.00
-113,860.00
-187,460.00
EBIT
719,360.00
685,450.00
628,060.00
730,190.00
992,870.00
EBITDA
1,318,090.00
1,178,290.00
944,910.00
927,410.00
1,135,220.00
Reconciled Cost of Revenue
8,942,410.00
8,748,870.00
8,842,460.00
7,951,740.00
5,740,210.00
Reconciled Depreciation
598,730.00
492,840.00
316,850.00
197,220.00
142,350.00
Net Income from Continuing Operation Net Minority Interest
343,300.00
341,350.00
357,700.00
562,150.00
811,840.00
Total Unusual Items Excluding Goodwill
-95,040.00
-95,040.00
-42,500.00
-133,230.00
-43,080.00
Total Unusual Items
-95,040.00
-95,040.00
-42,500.00
-133,230.00
-43,080.00
Normalized EBITDA
1,413,130.00
1,273,330.00
987,410.00
1,060,640.00
1,178,300.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-22,410.76
-23,818.94
-10,346.34
-13,474.25
--
3/31/2021 - 2/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade