Stockholm - Delayed Quote SEK

Millicom International Cellular S.A. (TIGO-SDB.ST)

Compare
292.00 -2.60 (-0.88%)
At close: November 15 at 5:29 PM GMT+1
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,851,000.00
5,661,000.00
5,624,000.00
4,261,000.00
3,805,000.00
Cost of Revenue
1,468,000.00
1,507,000.00
1,506,000.00
1,197,000.00
1,061,000.00
Gross Profit
4,383,000.00
4,154,000.00
4,118,000.00
3,064,000.00
2,745,000.00
Operating Expense
3,247,000.00
3,381,000.00
3,235,000.00
2,659,000.00
2,502,000.00
Operating Income
1,136,000.00
773,000.00
883,000.00
405,000.00
243,000.00
Net Non Operating Interest Income Expense
-679,000.00
-684,000.00
-599,000.00
-471,000.00
-547,000.00
Other Income Expense
41,000.00
86,000.00
-48,000.00
795,000.00
52,000.00
Pretax Income
498,000.00
175,000.00
238,000.00
728,000.00
-252,000.00
Tax Provision
436,000.00
424,000.00
222,000.00
158,000.00
72,000.00
Net Income Common Stockholders
158,000.00
-82,000.00
177,000.00
590,000.00
-344,000.00
Diluted NI Available to Com Stockholders
158,000.00
-82,000.00
177,000.00
590,000.00
-344,000.00
Basic EPS
0.92
-0.48
1.27
4.58
-2.67
Diluted EPS
0.91
-0.48
1.27
4.58
-2.67
Basic Average Shares
171,444.25
171,397.00
139,049.00
128,814.69
128,869.47
Diluted Average Shares
171,444.25
171,397.00
139,690.00
128,814.69
128,869.47
Total Operating Income as Reported
1,197,000.00
826,000.00
915,000.00
619,000.00
402,000.00
Rent Expense Supplemental
--
--
--
--
1,000.00
Total Expenses
4,715,000.00
4,888,000.00
4,741,000.00
3,856,000.00
3,563,000.00
Net Income from Continuing & Discontinued Operation
158,000.00
-82,000.00
177,000.00
590,000.00
-344,000.00
Normalized Income
172,220.00
-114,440.00
129,570.00
138,041.21
-189,830.00
Interest Income
53,000.00
28,000.00
18,000.00
23,000.00
13,000.00
Interest Expense
586,000.00
594,000.00
558,000.00
442,000.00
481,000.00
Net Interest Income
-679,000.00
-684,000.00
-599,000.00
-471,000.00
-547,000.00
EBIT
1,084,000.00
769,000.00
796,000.00
1,170,000.00
229,000.00
EBITDA
2,364,000.00
2,107,000.00
2,160,000.00
2,366,000.00
1,437,000.00
Reconciled Cost of Revenue
1,468,000.00
1,507,000.00
1,486,000.00
1,115,000.00
972,000.00
Reconciled Depreciation
1,280,000.00
1,338,000.00
1,364,000.00
1,196,000.00
1,208,000.00
Net Income from Continuing Operation Net Minority Interest
158,000.00
-86,000.00
64,000.00
618,000.00
-284,000.00
Total Unusual Items Excluding Goodwill
-18,000.00
36,000.00
-83,000.00
613,000.00
-129,000.00
Total Unusual Items
-18,000.00
36,000.00
-83,000.00
613,000.00
-129,000.00
Normalized EBITDA
2,382,000.00
2,071,000.00
2,243,000.00
1,753,000.00
1,566,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,780.00
7,560.00
-17,430.00
133,041.21
-34,830.00
12/31/2020 - 3/30/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers