XETRA - Delayed Quote EUR

T-Mobile US, Inc. (TM5.DE)

Compare
223.70 -3.80 (-1.67%)
At close: November 15 at 5:35 PM GMT+1
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
80,006,000.00
78,558,000.00
79,571,000.00
80,118,000.00
68,397,000.00
Cost of Revenue
29,268,000.00
30,188,000.00
36,206,000.00
36,605,000.00
28,266,000.00
Gross Profit
50,738,000.00
48,370,000.00
43,365,000.00
43,513,000.00
40,131,000.00
Operating Expense
33,834,000.00
34,129,000.00
35,258,000.00
36,621,000.00
33,077,000.00
Operating Income
16,904,000.00
14,241,000.00
8,107,000.00
6,892,000.00
7,054,000.00
Net Non Operating Interest Income Expense
-3,419,000.00
-3,335,000.00
-3,364,000.00
-3,342,000.00
-2,701,000.00
Other Income Expense
31,000.00
93,000.00
-1,597,000.00
-199,000.00
-823,000.00
Pretax Income
13,516,000.00
10,999,000.00
3,146,000.00
3,351,000.00
3,530,000.00
Tax Provision
3,144,000.00
2,682,000.00
556,000.00
327,000.00
786,000.00
Net Income Common Stockholders
10,372,000.00
8,317,000.00
2,590,000.00
3,024,000.00
3,064,000.00
Diluted NI Available to Com Stockholders
10,372,000.00
8,317,000.00
2,590,000.00
3,024,000.00
3,064,000.00
Basic EPS
8.86
7.02
2.07
2.42
2.68
Diluted EPS
8.77
6.93
2.06
2.41
2.65
Basic Average Shares
1,169,800.27
1,185,121.56
1,249,763.93
1,247,154.99
1,144,206.33
Diluted Average Shares
1,184,796.52
1,200,286.26
1,255,376.77
1,254,769.93
1,154,749.43
Total Operating Income as Reported
16,904,000.00
14,266,000.00
6,543,000.00
6,892,000.00
6,636,000.00
Total Expenses
63,102,000.00
64,317,000.00
71,464,000.00
73,226,000.00
61,343,000.00
Net Income from Continuing & Discontinued Operation
10,372,000.00
8,317,000.00
2,590,000.00
3,024,000.00
3,064,000.00
Normalized Income
10,372,000.00
8,298,100.00
3,877,172.00
3,024,000.00
3,068,786.00
Interest Income
--
--
--
20,000.00
29,000.00
Interest Expense
3,419,000.00
3,335,000.00
3,364,000.00
3,342,000.00
2,701,000.00
Net Interest Income
-3,419,000.00
-3,335,000.00
-3,364,000.00
-3,342,000.00
-2,701,000.00
EBIT
16,935,000.00
14,334,000.00
6,510,000.00
6,693,000.00
6,231,000.00
EBITDA
30,023,000.00
27,152,000.00
20,161,000.00
23,076,000.00
20,382,000.00
Reconciled Cost of Revenue
29,268,000.00
30,188,000.00
36,206,000.00
36,605,000.00
28,266,000.00
Reconciled Depreciation
13,088,000.00
12,818,000.00
13,651,000.00
16,383,000.00
14,151,000.00
Net Income from Continuing Operation Net Minority Interest
10,372,000.00
8,317,000.00
2,590,000.00
3,024,000.00
2,744,000.00
Total Unusual Items Excluding Goodwill
--
25,000.00
-1,564,000.00
--
-418,000.00
Total Unusual Items
--
25,000.00
-1,564,000.00
--
-418,000.00
Normalized EBITDA
30,023,000.00
27,127,000.00
21,725,000.00
23,076,000.00
20,800,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
6,100.00
-276,828.00
--
-93,214.00
12/31/2020 - 4/16/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers