TSXV - Delayed Quote CAD

Topicus.com Inc. (TOI.V)

Compare
121.75 +0.60 (+0.50%)
At close: November 5 at 3:59 PM EST
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,206,218.00
1,124,973.00
916,682.00
742,541.00
493,986.00
Cost of Revenue
779,205.00
725,342.00
591,129.00
473,183.00
303,195.00
Gross Profit
427,013.00
399,631.00
325,553.00
269,358.00
190,791.00
Operating Expense
234,034.00
219,018.00
191,606.00
148,667.00
94,755.00
Operating Income
192,979.00
180,613.00
133,947.00
120,691.00
96,036.00
Net Non Operating Interest Income Expense
-21,406.00
-18,707.00
-9,367.00
-11,552.00
-6,589.00
Other Income Expense
-17,976.00
-17,140.00
-20,165.00
-2,309,769.00
-4,433.00
Pretax Income
153,596.00
144,766.00
104,418.00
-2,200,632.00
85,013.00
Tax Provision
27,497.00
29,338.00
16,808.00
21,600.00
21,329.00
Net Income Common Stockholders
78,388.00
71,753.00
52,928.00
-1,909,773.00
42,485.00
Average Dilution Earnings
45,460.00
42,016.00
34,240.00
1,962,596.00
21,199.00
Diluted NI Available to Com Stockholders
123,849.00
113,770.00
87,167.00
52,822.00
63,684.00
Basic EPS
1.02
0.88
0.66
-30.16
1.08
Diluted EPS
1.02
0.88
0.66
-30.16
1.08
Basic Average Shares
82,471.01
81,889.76
80,488.50
63,318.65
39,412.39
Diluted Average Shares
129,841.82
129,841.82
129,841.82
129,681.74
39,412.39
Rent Expense Supplemental
8,714.00
8,351.00
7,649.00
5,665.00
3,298.00
Total Expenses
1,013,239.00
944,360.00
782,735.00
621,850.00
397,950.00
Net Income from Continuing & Discontinued Operation
78,388.00
71,753.00
52,928.00
-1,884,042.00
42,485.00
Normalized Income
79,706.49
73,233.66
53,167.96
-1,882,436.76
42,383.87
Interest Income
--
--
6,021.00
--
--
Interest Expense
20,130.00
16,629.00
12,631.00
9,963.00
5,223.00
Net Interest Income
-21,406.00
-18,707.00
-9,367.00
-11,552.00
-6,589.00
EBIT
173,726.00
161,395.00
117,049.00
-2,190,669.00
90,236.00
EBITDA
334,032.00
313,105.00
251,993.00
-2,081,006.00
159,320.00
Reconciled Cost of Revenue
779,205.00
725,342.00
591,129.00
473,183.00
303,195.00
Reconciled Depreciation
160,306.00
151,710.00
134,944.00
109,663.00
69,084.00
Net Income from Continuing Operation Net Minority Interest
78,388.00
71,753.00
52,928.00
-1,884,042.00
42,485.00
Total Unusual Items Excluding Goodwill
-1,606.00
-1,857.00
-286.00
-2,184.00
135.00
Total Unusual Items
-1,606.00
-1,857.00
-286.00
-2,184.00
135.00
Normalized EBITDA
335,638.00
314,962.00
252,279.00
-2,078,822.00
159,185.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-287.51
-376.34
-46.04
-578.76
33.87
12/31/2020 - 2/2/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers