Munich - Delayed Quote EUR
Uniper SE (UN0.MU)
At close: November 15 at 8:01 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
85,165,000.00
107,915,000.00
274,120,000.00
162,968,000.00
50,967,000.00
Cost of Revenue
79,991,000.00
103,313,000.00
276,944,000.00
156,383,000.00
48,700,000.00
Gross Profit
5,174,000.00
4,602,000.00
-2,824,000.00
6,585,000.00
2,267,000.00
Operating Expense
7,422,000.00
6,679,000.00
3,520,000.00
2,481,000.00
2,475,000.00
Operating Income
-2,248,000.00
-2,077,000.00
-6,344,000.00
4,104,000.00
-208,000.00
Net Non Operating Interest Income Expense
422,000.00
206,000.00
-450,000.00
236,000.00
-59,000.00
Pretax Income
-1,714,000.00
6,935,000.00
-13,031,000.00
-4,564,000.00
541,000.00
Tax Provision
499,000.00
597,000.00
1,291,000.00
-496,000.00
139,000.00
Net Income Common Stockholders
-2,244,000.00
6,308,000.00
-18,999,000.00
-4,169,000.00
397,000.00
Diluted NI Available to Com Stockholders
-2,244,000.00
6,308,000.00
-18,999,000.00
-4,169,000.00
397,000.00
Basic EPS
-5.39
15.15
-661.75
-227.80
21.60
Diluted EPS
-5.39
15.15
-661.75
-227.80
21.60
Basic Average Shares
416,475.33
416,475.33
28,710.58
18,298.00
18,300.00
Diluted Average Shares
416,475.33
416,475.33
28,710.58
18,298.00
18,300.00
Total Expenses
87,413,000.00
109,992,000.00
280,464,000.00
158,864,000.00
51,175,000.00
Net Income from Continuing & Discontinued Operation
-2,244,000.00
6,308,000.00
-18,999,000.00
-4,169,000.00
397,000.00
Normalized Income
-2,276,300.00
-1,809,739.00
-8,978,950.00
3,850,360.00
-157,260.00
Interest Income
583,000.00
519,000.00
454,000.00
156,000.00
122,000.00
Interest Expense
361,000.00
504,000.00
830,000.00
141,000.00
349,000.00
Net Interest Income
422,000.00
206,000.00
-450,000.00
236,000.00
-59,000.00
EBIT
-1,353,000.00
7,439,000.00
-12,201,000.00
-4,423,000.00
890,000.00
EBITDA
982,000.00
9,871,000.00
-9,676,000.00
-3,518,000.00
1,967,000.00
Reconciled Cost of Revenue
79,991,000.00
103,313,000.00
276,944,000.00
156,383,000.00
48,700,000.00
Reconciled Depreciation
1,473,000.00
2,432,000.00
2,525,000.00
905,000.00
1,077,000.00
Net Income from Continuing Operation Net Minority Interest
-2,244,000.00
6,308,000.00
-14,175,000.00
-4,133,000.00
397,000.00
Total Unusual Items Excluding Goodwill
38,000.00
8,757,000.00
-6,113,000.00
-8,960,000.00
749,000.00
Total Unusual Items
38,000.00
8,757,000.00
-6,113,000.00
-8,960,000.00
749,000.00
Normalized EBITDA
944,000.00
1,114,000.00
-3,563,000.00
5,442,000.00
1,218,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
5,700.00
639,261.00
-916,950.00
-976,640.00
194,740.00
12/31/2020 - 9/12/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade