OTC Markets OTCPK - Delayed Quote USD

Versarien plc (VRSRF)

Compare
0.0020 +0.0010 (+100.00%)
At close: November 5 at 10:06 AM EST
Currency in GBP All numbers in thousands
Breakdown
TTM
9/30/2023
3/31/2022
3/31/2021
3/31/2020
Total Revenue
5,448.0000
5,448.0000
--
5,685.0000
8,281.0000
Cost of Revenue
4,286.0000
4,286.0000
--
4,498.0000
6,334.0000
Gross Profit
1,162.0000
1,162.0000
--
1,187.0000
1,947.0000
Operating Expense
6,113.0000
6,113.0000
--
8,676.0000
4,888.0000
Operating Income
-4,951.0000
-4,951.0000
--
-7,489.0000
-2,941.0000
Net Non Operating Interest Income Expense
-549.0000
-549.0000
--
-148.0000
-155.0000
Pretax Income
-14,265.0000
-14,265.0000
--
-8,078.0000
-4,703.0000
Tax Provision
-86.0000
-86.0000
--
--
-49.0000
Net Income Common Stockholders
-13,525.0000
-13,525.0000
--
-7,779.0000
-4,148.0000
Diluted NI Available to Com Stockholders
-13,525.0000
-13,525.0000
--
-7,779.0000
-4,148.0000
Basic EPS
-0.05
-0.05
-0.03
-0.04
-0.03
Diluted EPS
-0.05
-0.05
-0.03
-0.04
-0.03
Basic Average Shares
246,401.0000
246,401.0000
193,997.3520
174,660.0000
153,956.0000
Diluted Average Shares
246,401.0000
246,401.0000
193,997.3520
174,660.0000
153,956.0000
Total Operating Income as Reported
-13,716.0000
-13,716.0000
--
-7,930.0000
-4,548.0000
Total Expenses
10,399.0000
10,399.0000
--
13,174.0000
11,222.0000
Net Income from Continuing & Discontinued Operation
-13,525.0000
-13,525.0000
--
-7,779.0000
-4,148.0000
Normalized Income
-1,680.8419
-1,680.8419
--
-7,348.0000
-1,681.7431
Interest Income
16.0000
16.0000
--
5.0000
5.0000
Interest Expense
565.0000
565.0000
--
153.0000
93.0000
Net Interest Income
-549.0000
-549.0000
--
-148.0000
-155.0000
EBIT
-13,700.0000
-13,700.0000
--
-7,925.0000
-4,610.0000
EBITDA
-12,290.0000
-12,290.0000
--
-6,692.0000
-3,472.0000
Reconciled Cost of Revenue
4,286.0000
4,286.0000
--
4,498.0000
6,334.0000
Reconciled Depreciation
1,410.0000
1,410.0000
--
1,233.0000
1,138.0000
Net Income from Continuing Operation Net Minority Interest
-13,525.0000
-13,525.0000
--
-7,789.0000
-4,148.0000
Total Unusual Items Excluding Goodwill
-8,765.0000
-8,765.0000
--
-441.0000
-1,607.0000
Total Unusual Items
-5,633.0000
-5,633.0000
--
-441.0000
-731.0000
Normalized EBITDA
-6,657.0000
-6,657.0000
--
-6,251.0000
-2,741.0000
Tax Rate for Calcs
0.0000
0.0000
--
--
0.0000
Tax Effect of Unusual Items
-52.8419
-52.8419
--
--
-16.7431
3/31/2020 - 12/3/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers