Cboe UK DKK
Vestas Wind Systems A/S (VWSC.XC)
At close: 3:21 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,925,000.00
15,382,000.00
14,486,000.00
15,587,000.00
14,819,000.00
Cost of Revenue
14,458,000.00
14,099,000.00
14,368,000.00
14,031,000.00
13,281,000.00
Gross Profit
1,467,000.00
1,283,000.00
118,000.00
1,556,000.00
1,538,000.00
Operating Expense
1,304,000.00
1,247,000.00
1,270,000.00
1,128,000.00
788,000.00
Operating Income
163,000.00
36,000.00
-1,152,000.00
428,000.00
750,000.00
Net Non Operating Interest Income Expense
-66,000.00
-66,000.00
-42,000.00
-49,000.00
-43,000.00
Pretax Income
22,000.00
102,000.00
-1,696,000.00
224,000.00
934,000.00
Tax Provision
-23,000.00
24,000.00
-124,000.00
81,000.00
163,000.00
Net Income Common Stockholders
49,000.00
77,000.00
-1,572,000.00
134,000.00
765,000.00
Diluted NI Available to Com Stockholders
49,000.00
77,000.00
-1,572,000.00
134,000.00
765,000.00
Basic EPS
0.05
0.08
-1.56
0.13
0.78
Diluted EPS
0.05
0.08
-1.56
0.13
0.78
Basic Average Shares
988,145.58
1,006,359.87
1,006,177.56
1,005,048.46
979,966.85
Diluted Average Shares
991,585.43
1,009,799.71
1,006,177.56
1,007,970.58
979,966.85
Total Operating Income as Reported
234,000.00
292,000.00
-1,596,000.00
289,000.00
698,000.00
Total Expenses
15,762,000.00
15,346,000.00
15,638,000.00
15,159,000.00
14,069,000.00
Net Income from Continuing & Discontinued Operation
49,000.00
77,000.00
-1,572,000.00
134,000.00
765,000.00
Normalized Income
24,040.00
-82,885.00
-1,162,266.00
227,440.00
818,120.00
Interest Income
--
205,000.00
37,000.00
19,000.00
16,000.00
Interest Expense
--
235,000.00
63,000.00
52,000.00
40,000.00
Net Interest Income
-66,000.00
-66,000.00
-42,000.00
-49,000.00
-43,000.00
EBIT
464,000.00
337,000.00
-1,633,000.00
276,000.00
974,000.00
EBITDA
464,000.00
1,126,000.00
-545,000.00
1,258,000.00
1,658,000.00
Reconciled Cost of Revenue
14,458,000.00
14,099,000.00
14,368,000.00
14,031,000.00
13,281,000.00
Reconciled Depreciation
--
789,000.00
1,088,000.00
982,000.00
684,000.00
Net Income from Continuing Operation Net Minority Interest
49,000.00
77,000.00
-1,572,000.00
134,000.00
765,000.00
Total Unusual Items Excluding Goodwill
32,000.00
209,000.00
-442,000.00
-146,000.00
-64,000.00
Total Unusual Items
32,000.00
209,000.00
-442,000.00
-146,000.00
-64,000.00
Normalized EBITDA
432,000.00
917,000.00
-103,000.00
1,404,000.00
1,722,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
7,040.00
49,115.00
-32,266.00
-52,560.00
-10,880.00
12/31/2020 - 1/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade