Frankfurt - Delayed Quote EUR
Woodside Energy Group Ltd (WOP0.F)
At close: November 1 at 7:38 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,994,000.00
13,994,000.00
16,817,000.00
6,962,000.00
3,600,000.00
Cost of Revenue
7,519,000.00
7,519,000.00
6,540,000.00
3,845,000.00
2,985,000.00
Gross Profit
6,475,000.00
6,475,000.00
10,277,000.00
3,117,000.00
615,000.00
Operating Expense
1,251,000.00
1,251,000.00
1,991,000.00
672,000.00
517,000.00
Operating Income
5,224,000.00
5,224,000.00
8,286,000.00
2,445,000.00
98,000.00
Net Non Operating Interest Income Expense
-34,000.00
-34,000.00
-12,000.00
-203,000.00
-269,000.00
Other Income Expense
-1,917,000.00
-1,917,000.00
900,000.00
1,048,000.00
-5,269,000.00
Pretax Income
3,273,000.00
3,273,000.00
9,174,000.00
3,290,000.00
-5,440,000.00
Tax Provision
1,551,000.00
1,551,000.00
2,599,000.00
1,254,000.00
-1,465,000.00
Net Income Common Stockholders
1,660,000.00
1,660,000.00
6,498,000.00
1,983,000.00
-4,028,000.00
Diluted NI Available to Com Stockholders
1,660,000.00
1,660,000.00
6,498,000.00
1,983,000.00
-4,028,000.00
Basic EPS
0.88
0.88
4.30
2.06
-4.24
Diluted EPS
0.87
0.87
4.26
2.04
-4.24
Basic Average Shares
1,896,498.17
1,896,498.17
1,511,257.40
962,604.81
951,113.09
Diluted Average Shares
1,910,942.97
1,910,942.97
1,524,318.78
971,628.25
951,113.09
Total Expenses
8,770,000.00
8,770,000.00
8,531,000.00
4,517,000.00
3,502,000.00
Interest Income
273,000.00
273,000.00
155,000.00
27,000.00
58,000.00
Interest Expense
258,000.00
258,000.00
131,000.00
204,000.00
298,000.00
Net Interest Income
-34,000.00
-34,000.00
-12,000.00
-203,000.00
-269,000.00
Net Income from Continuing & Discontinued Operation
1,660,000.00
1,660,000.00
6,498,000.00
1,983,000.00
-4,028,000.00
Normalized Income
3,049,825.00
3,049,825.00
5,874,300.00
1,270,360.00
160,855.00
EBIT
3,531,000.00
3,531,000.00
9,305,000.00
3,494,000.00
-5,142,000.00
EBITDA
7,670,000.00
7,670,000.00
12,253,000.00
5,184,000.00
-3,318,000.00
Reconciled Cost of Revenue
7,519,000.00
7,519,000.00
6,540,000.00
3,845,000.00
2,985,000.00
Reconciled Depreciation
4,139,000.00
4,139,000.00
2,948,000.00
1,690,000.00
1,824,000.00
Net Income from Continuing Operation Net Minority Interest
1,660,000.00
1,660,000.00
6,498,000.00
1,983,000.00
-4,028,000.00
Total Unusual Items Excluding Goodwill
-1,917,000.00
-1,917,000.00
900,000.00
1,048,000.00
-5,269,000.00
Total Unusual Items
-1,917,000.00
-1,917,000.00
900,000.00
1,048,000.00
-5,269,000.00
Normalized EBITDA
9,587,000.00
9,587,000.00
11,353,000.00
4,136,000.00
1,951,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-527,175.00
-527,175.00
276,300.00
335,360.00
-1,080,145.00
12/31/2020 - 11/9/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade