LSE - Delayed Quote GBp
XP Factory Plc (XPF.L)
As of 12:56 PM GMT. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
44,574.00
22,834.00
6,984.00
2,658.00
4,915.00
Cost of Revenue
16,034.00
8,122.00
1,904.00
778.00
1,279.00
Gross Profit
28,540.00
14,712.00
5,080.00
1,880.00
3,636.00
Operating Expense
26,957.00
18,516.00
5,533.00
8,253.00
9,542.00
Operating Income
1,583.00
-3,804.00
-453.00
-6,373.00
-5,906.00
Net Non Operating Interest Income Expense
-1,986.00
-2,380.00
-364.00
-197.00
-138.00
Pretax Income
-535.00
-1,106.00
-885.00
-6,564.00
-6,040.00
Tax Provision
-104.00
-112.00
-11.00
15.00
4.00
Net Income Common Stockholders
-431.00
-994.00
-874.00
-6,579.00
-5,993.00
Diluted NI Available to Com Stockholders
-431.00
-994.00
-874.00
-6,579.00
-5,993.00
Basic EPS
-0.00
-0.01
-0.01
-0.12
-0.24
Diluted EPS
-0.00
-0.01
-0.01
-0.12
-0.24
Basic Average Shares
162,955.90
150,043.52
93,846.05
53,720.69
25,249.19
Diluted Average Shares
162,955.90
150,043.52
93,846.05
53,720.69
25,249.19
Total Operating Income as Reported
1,451.00
1,272.00
-521.00
-6,367.00
-5,932.00
Total Expenses
42,991.00
26,638.00
7,437.00
9,031.00
10,821.00
Net Income from Continuing & Discontinued Operation
-431.00
-994.00
-874.00
-6,579.00
-5,993.00
Normalized Income
-179.65
-6,575.14
-824.62
-6,554.70
-6,017.30
Interest Income
144.00
82.00
17.00
--
33.00
Interest Expense
2,130.00
2,462.00
381.00
197.00
171.00
Net Interest Income
-1,986.00
-2,380.00
-364.00
-197.00
-138.00
EBIT
1,595.00
1,356.00
-504.00
-6,367.00
-5,869.00
EBITDA
6,972.00
6,520.00
2,302.00
-1,854.00
-1,665.00
Reconciled Cost of Revenue
16,034.00
8,122.00
1,904.00
778.00
1,279.00
Reconciled Depreciation
5,377.00
5,164.00
2,806.00
4,498.00
4,204.00
Net Income from Continuing Operation Net Minority Interest
-431.00
-994.00
-874.00
-6,579.00
-5,993.00
Total Unusual Items Excluding Goodwill
-312.00
6,210.00
-50.00
-30.00
30.00
Total Unusual Items
-312.00
6,210.00
-50.00
-30.00
30.00
Normalized EBITDA
7,284.00
310.00
2,352.00
-1,824.00
-1,695.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-60.65
628.86
-0.62
-5.70
5.70
12/31/2019 - 7/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade