OTC Markets OTCQX - Delayed Quote USD
Yankuang Energy Group Company Limited (YZCHF)
At close: November 7 at 3:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
120,827,932.0000
150,024,860.0000
224,973,103.0000
151,990,797.0000
214,991,818.0000
Cost of Revenue
67,996,559.0000
89,060,502.0000
129,486,648.0000
107,335,955.0000
186,571,000.0000
Gross Profit
52,831,373.0000
60,964,358.0000
95,486,455.0000
44,654,842.0000
28,420,818.0000
Operating Expense
21,972,222.0000
22,561,342.0000
26,285,302.0000
15,080,920.0000
14,624,585.0000
Operating Income
30,859,151.0000
38,403,016.0000
69,201,153.0000
29,573,922.0000
13,796,233.0000
Net Non Operating Interest Income Expense
-4,321,236.0000
-4,058,012.0000
-5,700,761.0000
-5,356,298.0000
-2,893,612.0000
Pretax Income
29,438,476.0000
37,008,901.0000
62,141,978.0000
24,040,706.0000
9,253,781.0000
Tax Provision
6,746,773.0000
9,857,406.0000
16,112,082.0000
5,473,931.0000
2,416,100.0000
Net Income Common Stockholders
15,924,714.0000
20,139,502.0000
33,356,920.0000
16,258,908.0000
7,121,636.0000
Basic EPS
1.86
2.11
3.50
1.71
0.75
Diluted EPS
1.84
2.09
3.48
1.71
0.75
Basic Average Shares
8,561,156.6570
9,547,920.4260
9,523,432.1610
9,493,044.6730
9,518,945.9180
Diluted Average Shares
8,628,835.1000
9,615,598.8690
9,590,833.8130
9,503,288.3520
9,518,945.9180
Total Operating Income as Reported
29,001,005.0000
36,963,428.0000
62,488,729.0000
24,264,592.0000
14,194,282.0000
Rent Expense Supplemental
--
259,500.0000
222,910.0000
219,616.0000
205,436.0000
Total Expenses
89,968,781.0000
111,621,844.0000
155,771,950.0000
122,416,875.0000
201,195,585.0000
Net Income from Continuing & Discontinued Operation
16,496,505.0000
20,584,245.0000
33,818,864.0000
16,437,572.0000
7,612,678.0000
Normalized Income
16,658,354.3964
20,520,707.4412
36,512,870.8736
18,299,086.7597
8,235,720.4548
Interest Income
910,209.0000
871,599.0000
683,653.0000
471,456.0000
883,230.0000
Interest Expense
4,615,921.0000
4,493,197.0000
5,983,260.0000
5,319,334.0000
3,257,121.0000
Net Interest Income
-4,321,236.0000
-4,058,012.0000
-5,700,761.0000
-5,356,298.0000
-2,893,612.0000
EBIT
34,054,397.0000
41,502,098.0000
68,125,238.0000
29,360,040.0000
12,510,902.0000
EBITDA
34,054,397.0000
56,313,986.0000
82,395,921.0000
40,032,295.0000
22,302,862.0000
Reconciled Cost of Revenue
67,996,559.0000
89,060,502.0000
129,486,648.0000
107,335,955.0000
186,571,000.0000
Reconciled Depreciation
--
14,811,888.0000
14,270,683.0000
10,672,255.0000
9,791,960.0000
Net Income from Continuing Operation Net Minority Interest
16,496,505.0000
20,584,245.0000
33,818,864.0000
16,437,572.0000
7,612,678.0000
Total Unusual Items Excluding Goodwill
-209,971.0000
86,605.0000
-3,637,004.0000
-2,410,334.0000
-843,195.0000
Total Unusual Items
-209,971.0000
86,605.0000
-3,637,004.0000
-2,410,334.0000
-843,195.0000
Normalized EBITDA
34,264,368.0000
56,227,381.0000
86,032,925.0000
42,442,629.0000
23,146,057.0000
Tax Rate for Calcs
0.0002
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-48,121.6036
23,067.4412
-942,997.1264
-548,819.2403
-220,152.5452
12/31/2020 - 9/25/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade