Frankfurt - Delayed Quote EUR
Motor Oil (Hellas) Corinth Refineries S.A. (MHZ.F)
At close: October 7 at 2:25 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
13,626,560.00
13,316,742.00
16,630,862.00
10,266,591.00
6,120,439.00
--
Cost of Revenue
11,985,041.00
11,729,100.00
14,625,828.00
9,606,057.00
5,849,252.00
--
Gross Profit
1,641,519.00
1,587,642.00
2,005,034.00
660,534.00
271,187.00
--
Operating Expense
425,572.00
457,596.00
481,182.00
335,119.00
307,311.00
--
Operating Income
1,215,947.00
1,130,046.00
1,523,852.00
325,415.00
-36,124.00
--
Net Non Operating Interest Income Expense
-83,442.00
-88,189.00
-66,119.00
-76,014.00
-51,070.00
--
Pretax Income
1,148,769.00
1,038,471.00
1,557,452.00
258,204.00
-137,663.00
--
Tax Provision
255,498.00
231,787.00
590,243.00
55,841.00
-24,185.00
--
Net Income Common Stockholders
888,385.00
805,714.00
967,986.00
201,832.00
-108,918.00
--
Diluted NI Available to Com Stockholders
888,385.00
805,714.00
967,986.00
201,832.00
-108,918.00
--
Basic EPS
8.20
7.43
8.82
1.83
-0.98
--
Diluted EPS
8.19
7.43
8.82
1.83
-0.98
--
Basic Average Shares
108,353.54
108,496.01
109,795.16
110,471.70
110,685.45
--
Diluted Average Shares
108,532.52
108,567.73
109,795.16
110,471.70
110,685.45
--
Total Operating Income as Reported
1,232,607.00
1,136,114.00
1,512,433.00
320,378.00
-58,244.00
--
Total Expenses
12,410,613.00
12,186,696.00
15,107,010.00
9,941,176.00
6,156,563.00
--
Net Income from Continuing & Discontinued Operation
888,385.00
805,714.00
967,986.00
201,832.00
-108,918.00
--
Normalized Income
890,848.40
820,674.01
988,395.98
215,540.52
-74,037.00
--
Interest Income
60,152.00
49,835.00
9,904.00
2,125.00
4,830.00
--
Interest Expense
127,347.00
122,337.00
61,754.00
65,277.00
48,480.00
--
Net Interest Income
-83,442.00
-88,189.00
-66,119.00
-76,014.00
-51,070.00
--
EBIT
1,276,116.00
1,160,808.00
1,619,206.00
323,481.00
-89,183.00
--
EBITDA
1,530,301.00
1,407,919.00
1,799,692.00
492,688.00
53,906.00
--
Reconciled Cost of Revenue
11,985,041.00
11,729,100.00
14,625,828.00
9,606,057.00
5,849,252.00
--
Reconciled Depreciation
254,185.00
247,111.00
180,486.00
169,207.00
143,089.00
--
Net Income from Continuing Operation Net Minority Interest
888,385.00
805,714.00
967,986.00
201,832.00
-111,766.00
--
Total Unusual Items Excluding Goodwill
-3,168.00
-18,633.00
-30,942.00
-11,405.00
-39,486.00
--
Total Unusual Items
-2,779.00
-18,244.00
-29,747.00
-6,638.00
-34,306.00
--
Normalized EBITDA
1,533,080.00
1,426,163.00
1,829,439.00
499,326.00
88,212.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-704.60
-4,061.99
-11,727.02
-2,463.48
-6,937.00
--
12/31/2019 - 3/15/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade