KSE - Delayed Quote KRW
Namkwang Engineering & Construction Co., Ltd. (001260.KS)
At close: 3:30 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
519,684,376.95
547,683,547.22
450,379,452.33
356,740,019.69
237,961,500.14
Cost of Revenue
481,637,923.04
522,807,942.49
415,043,906.54
315,651,030.86
203,881,235.46
Gross Profit
38,046,453.91
24,875,604.73
35,335,545.79
41,088,988.83
34,080,264.68
Operating Expense
--
20,459,398.00
24,217,926.00
19,462,544.00
18,317,184.00
Operating Income
31,276,959.91
4,416,206.73
11,117,619.79
21,626,444.83
15,763,080.68
Net Non Operating Interest Income Expense
-313,166.78
68,583.24
594,541.06
353,233.23
462,045.75
Pretax Income
11,703,755.50
4,683,528.82
15,758,164.57
23,894,663.06
13,748,994.67
Tax Provision
664,405.62
-1,305,070.80
-3,574,411.15
2,215,246.41
-12,616.23
Net Income Common Stockholders
11,039,348.89
5,988,599.63
19,332,575.72
21,679,416.65
13,761,610.90
Basic EPS
1.12k
610.00
1.97k
2.21k
1.40k
Diluted EPS
1.12k
610.00
1.97k
2.21k
1.40k
Basic Average Shares
9,823.71
9,817.38
9,818.47
9,818.58
9,822.71
Diluted Average Shares
9,823.71
9,817.38
9,818.47
9,818.58
9,822.71
Total Operating Income as Reported
13,708,804.27
4,346,983.07
11,115,819.53
20,804,647.59
15,215,334.84
Rent Expense Supplemental
--
47,421.00
38,019.00
35,286.00
107,078.00
Total Expenses
488,407,417.04
543,267,340.49
439,261,832.54
335,113,574.86
222,198,419.46
Net Income from Continuing & Discontinued Operation
11,039,348.89
5,988,599.63
19,332,575.72
21,679,416.65
13,761,610.90
Normalized Income
12,492,964.71
6,923,147.31
19,295,768.20
21,474,711.80
16,958,868.40
Interest Income
--
1,835,415.00
1,811,964.00
713,073.00
723,261.00
Interest Expense
--
1,778,923.00
1,358,382.00
359,840.00
261,215.00
Net Interest Income
-313,166.78
68,583.24
594,541.06
353,233.23
462,045.75
EBIT
29,973,043.50
6,462,451.82
17,116,546.57
24,254,503.06
14,010,209.67
EBITDA
29,973,043.50
10,910,098.82
19,839,352.57
26,596,546.06
15,216,175.67
Reconciled Cost of Revenue
481,637,923.04
522,807,942.49
415,043,906.54
315,651,030.86
203,881,235.46
Reconciled Depreciation
--
4,447,647.00
2,722,806.00
2,342,043.00
1,205,966.00
Net Income from Continuing Operation Net Minority Interest
11,039,348.89
5,988,599.63
19,332,575.72
21,679,416.65
13,761,610.90
Total Unusual Items Excluding Goodwill
-1,541,102.00
-1,229,668.00
50,769.00
225,622.00
-4,263,010.00
Total Unusual Items
-1,541,102.00
-1,229,668.00
50,769.00
225,622.00
-4,263,010.00
Normalized EBITDA
31,514,145.50
12,139,766.82
19,788,583.57
26,370,924.06
19,479,185.67
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-87,486.18
-295,120.32
13,961.48
20,917.15
-1,065,752.50
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade