Kuala Lumpur - Delayed Quote MYR
Flexidynamic Holdings Berhad (0231.KL)
At close: November 8 at 4:09 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
26,659.7310
38,260.7310
88,285.0510
105,777.6050
56,886.3970
Cost of Revenue
17,748.4370
27,780.4370
74,744.7730
88,285.2790
44,313.3790
Gross Profit
8,911.2940
10,480.2940
13,540.2780
17,492.3260
12,573.0180
Operating Expense
7,617.2550
8,369.2550
14,744.7150
13,412.5130
6,972.6840
Operating Income
1,294.0390
2,111.0390
-1,204.4370
4,079.8130
5,600.3340
Net Non Operating Interest Income Expense
-256.2860
-146.2860
-97.6640
14.8100
-38.3380
Pretax Income
1,321.7530
1,964.7530
-1,302.1010
5,682.4310
6,220.4100
Tax Provision
-109.0620
1,587.9380
2,752.8510
2,176.4110
1,616.5050
Net Income Common Stockholders
1,771.1670
909.1670
-3,742.7230
3,184.3270
4,528.1290
Diluted NI Available to Com Stockholders
1,771.1670
909.1670
-3,742.7230
3,184.3270
4,528.1290
Basic EPS
0.01
0.00
-0.01
0.01
0.02
Diluted EPS
0.01
0.00
-0.01
0.01
0.02
Basic Average Shares
289,486.4250
284,679.9250
284,462.0710
265,753.3150
283,891.2000
Diluted Average Shares
289,486.4250
284,679.9250
287,306.9860
266,025.9360
283,891.2000
Total Operating Income as Reported
1,578.0390
2,111.0390
-1,204.4370
5,667.6210
6,258.7480
Rent Expense Supplemental
--
219.4610
769.6520
1,129.6470
346.3950
Total Expenses
25,365.6920
36,149.6920
89,489.4880
101,697.7920
51,286.0630
Net Income from Continuing & Discontinued Operation
1,771.1670
909.1670
-3,742.7230
3,184.3270
4,528.1290
Normalized Income
1,771.1670
909.1670
-3,742.7230
3,184.3270
4,528.1290
Interest Income
44.8090
93.8090
127.1240
122.4420
22.0240
Interest Expense
301.1120
240.1120
228.0270
120.5560
72.9020
Net Interest Income
-256.2860
-146.2860
-97.6640
14.8100
-38.3380
EBIT
1,622.8650
2,204.8650
-1,074.0740
5,802.9870
6,293.3120
EBITDA
2,938.6190
3,621.6190
238.0930
6,763.4430
7,056.4220
Reconciled Cost of Revenue
17,748.4370
27,780.4370
74,744.7730
88,285.2790
44,313.3790
Reconciled Depreciation
1,315.7540
1,416.7540
1,312.1670
960.4560
763.1100
Net Income from Continuing Operation Net Minority Interest
1,771.1670
909.1670
-3,742.7230
3,184.3270
4,528.1290
Normalized EBITDA
2,938.6190
3,621.6190
238.0930
6,763.4430
7,056.4220
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0004
0.0003
12/31/2020 - 3/30/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade