Shenzhen - Delayed Quote CNY
Guangzhou Jinzhong Auto Parts Manufacturing Co., Ltd. (301133.SZ)
At close: November 15 at 3:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,088,905.28
926,089.21
729,209.90
549,476.76
396,468.54
Cost of Revenue
811,400.27
690,036.67
586,560.46
396,454.31
264,389.50
Gross Profit
277,505.02
236,052.54
142,649.44
153,022.45
132,079.04
Operating Expense
147,688.01
126,704.44
96,380.39
99,915.81
65,107.92
Operating Income
129,817.01
109,348.10
46,269.05
53,106.64
66,971.11
Net Non Operating Interest Income Expense
-10,644.72
496.65
1,258.68
-731.53
619.07
Pretax Income
105,071.11
98,680.54
56,992.96
44,389.98
56,568.68
Tax Provision
10,256.86
8,136.27
4,671.25
2,813.33
7,869.05
Net Income Common Stockholders
95,554.77
90,881.68
52,321.71
41,576.65
48,699.63
Basic EPS
0.90
0.86
0.49
0.51
0.61
Diluted EPS
0.90
0.86
0.49
0.51
0.61
Basic Average Shares
106,188.84
105,676.38
106,779.00
81,522.84
79,835.46
Diluted Average Shares
106,188.84
105,676.38
106,779.00
81,522.84
79,835.46
Total Operating Income as Reported
106,607.50
100,202.59
54,570.67
44,664.11
57,072.86
Total Expenses
959,088.27
816,741.11
682,940.85
496,370.12
329,497.42
Net Income from Continuing & Discontinued Operation
95,554.77
90,881.68
52,321.71
41,576.65
48,699.63
Normalized Income
109,550.62
102,900.38
61,236.36
46,265.64
51,177.83
Interest Income
5,242.86
3,787.27
2,833.59
247.91
750.09
Interest Expense
6,470.22
3,116.98
1,443.43
870.73
2.87
Net Interest Income
-10,644.72
496.65
1,258.68
-731.53
619.07
EBIT
111,541.32
101,797.53
58,436.38
45,260.71
56,571.55
EBITDA
111,541.32
136,160.26
86,508.59
66,781.39
74,430.29
Reconciled Cost of Revenue
811,400.27
690,036.67
586,560.46
396,454.31
264,389.50
Reconciled Depreciation
--
34,362.73
28,072.21
21,520.68
17,858.74
Net Income from Continuing Operation Net Minority Interest
95,554.77
90,881.68
52,321.71
41,576.65
48,699.63
Total Unusual Items Excluding Goodwill
-15,509.90
-13,098.69
-9,710.54
-5,006.27
-2,878.64
Total Unusual Items
-15,509.90
-13,098.69
-9,710.54
-5,006.27
-2,878.64
Normalized EBITDA
127,051.22
149,258.95
96,219.14
71,787.66
77,308.93
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,514.05
-1,080.00
-795.89
-317.29
-400.44
12/31/2020 - 11/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade