Frankfurt - Delayed Quote EUR
MSCI Inc. (3HM.F)
At close: November 15 at 2:13 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,802,725.00
2,528,920.00
2,248,598.00
2,043,544.00
1,695,390.00
Cost of Revenue
505,372.00
446,581.00
404,341.00
358,684.00
291,704.00
Gross Profit
2,297,353.00
2,082,339.00
1,844,257.00
1,684,860.00
1,403,686.00
Operating Expense
803,284.00
697,730.00
636,617.00
596,122.00
518,922.00
Operating Income
1,494,069.00
1,384,609.00
1,207,640.00
1,088,738.00
884,764.00
Net Non Operating Interest Income Expense
-166,174.00
-152,200.00
-159,802.00
-158,117.00
-151,294.00
Other Income Expense
132,803.00
136,652.00
-3,997.00
-72,485.00
-47,245.00
Pretax Income
1,460,698.00
1,369,061.00
1,043,841.00
858,136.00
686,225.00
Tax Provision
253,705.00
220,469.00
173,268.00
132,153.00
84,403.00
Net Income Common Stockholders
1,206,993.00
1,148,592.00
870,573.00
725,983.00
601,822.00
Diluted NI Available to Com Stockholders
1,206,993.00
1,148,592.00
870,573.00
725,983.00
601,822.00
Basic EPS
15.27
14.45
10.78
8.80
7.19
Diluted EPS
15.22
14.39
10.72
8.70
7.12
Basic Average Shares
78,970.75
79,462.00
80,746.00
82,508.00
83,716.00
Diluted Average Shares
79,243.00
79,843.00
81,215.00
83,479.00
84,517.00
Total Operating Income as Reported
1,494,069.00
1,384,609.00
1,207,640.00
1,072,725.00
884,764.00
Total Expenses
1,308,656.00
1,144,311.00
1,040,958.00
954,806.00
810,626.00
Net Income from Continuing & Discontinued Operation
1,206,993.00
1,148,592.00
870,573.00
725,983.00
601,822.00
Normalized Income
1,206,993.00
1,148,592.00
870,573.00
739,530.00
601,822.00
Interest Income
20,775.00
34,479.00
11,769.00
1,497.00
5,030.00
Interest Expense
186,949.00
186,679.00
171,571.00
159,614.00
156,324.00
Net Interest Income
-166,174.00
-152,200.00
-159,802.00
-158,117.00
-151,294.00
EBIT
1,647,647.00
1,555,740.00
1,215,412.00
1,017,750.00
842,549.00
EBITDA
1,849,465.00
1,714,959.00
1,357,908.00
1,151,875.00
953,344.00
Reconciled Cost of Revenue
479,493.00
422,800.00
379,817.00
318,039.00
267,655.00
Reconciled Depreciation
201,818.00
159,219.00
142,496.00
134,125.00
110,795.00
Net Income from Continuing Operation Net Minority Interest
1,206,993.00
1,148,592.00
870,573.00
725,983.00
601,822.00
Total Unusual Items Excluding Goodwill
--
--
--
-16,013.00
--
Total Unusual Items
--
--
--
-16,013.00
--
Normalized EBITDA
1,849,465.00
1,714,959.00
1,357,908.00
1,167,888.00
953,344.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-2,466.00
--
12/31/2020 - 11/21/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade