Munich - Delayed Quote EUR
Outbrain Inc. (852.MU)
As of 8:02 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
903,518.0000
935,818.0000
992,082.0000
1,015,630.0000
767,142.0000
Cost of Revenue
714,246.0000
751,020.0000
799,429.0000
775,370.0000
602,080.0000
Gross Profit
189,272.0000
184,798.0000
192,653.0000
240,260.0000
165,062.0000
Operating Expense
198,735.0000
193,437.0000
206,201.0000
205,704.0000
154,885.0000
Operating Income
-9,463.0000
-8,639.0000
-13,548.0000
34,556.0000
10,177.0000
Net Non Operating Interest Income Expense
5,832.0000
2,400.0000
-5,025.0000
-7,042.0000
-832.0000
Other Income Expense
8,782.0000
22,594.0000
2,600.0000
-42,049.0000
-1,695.0000
Pretax Income
5,151.0000
16,355.0000
-18,573.0000
-14,535.0000
7,650.0000
Tax Provision
1,638.0000
6,113.0000
6,008.0000
-25,530.0000
3,293.0000
Net Income Common Stockholders
13,267.0000
10,242.0000
-24,581.0000
10,995.0000
1,669.0000
Average Dilution Earnings
--
-13,930.0000
--
--
--
Diluted NI Available to Com Stockholders
-663.0000
-3,688.0000
-24,581.0000
10,995.0000
1,669.0000
Basic EPS
0.07
0.20
-0.44
0.31
0.04
Diluted EPS
-0.01
-0.06
-0.44
0.20
0.03
Basic Average Shares
49,395.3870
50,900.4220
55,615.3850
35,159.7570
46,730.5730
Diluted Average Shares
53,969.5760
56,965.2990
55,615.3850
53,894.3470
49,498.8970
Total Operating Income as Reported
-9,463.0000
-8,639.0000
-13,548.0000
34,556.0000
10,177.0000
Total Expenses
912,981.0000
944,457.0000
1,005,630.0000
981,074.0000
756,965.0000
Net Income from Continuing & Discontinued Operation
3,513.0000
10,242.0000
-24,581.0000
10,995.0000
4,357.0000
Normalized Income
-2,476.3547
-3,901.8440
-24,581.0000
41,690.7700
4,357.0000
Interest Income
9,747.0000
7,793.0000
2,600.0000
--
--
Interest Expense
3,915.0000
5,393.0000
7,625.0000
7,042.0000
832.0000
Net Interest Income
5,832.0000
2,400.0000
-5,025.0000
-7,042.0000
-832.0000
EBIT
9,066.0000
21,748.0000
-10,948.0000
-7,493.0000
8,482.0000
EBITDA
28,505.0000
42,450.0000
15,971.0000
11,977.0000
26,991.0000
Reconciled Cost of Revenue
714,246.0000
751,020.0000
799,429.0000
775,370.0000
602,080.0000
Reconciled Depreciation
19,439.0000
20,702.0000
26,919.0000
19,470.0000
18,509.0000
Net Income from Continuing Operation Net Minority Interest
3,513.0000
10,242.0000
-24,581.0000
10,995.0000
4,357.0000
Total Unusual Items Excluding Goodwill
8,782.0000
22,594.0000
--
-42,049.0000
--
Total Unusual Items
8,782.0000
22,594.0000
--
-42,049.0000
--
Normalized EBITDA
19,723.0000
19,856.0000
15,971.0000
54,026.0000
26,991.0000
Tax Rate for Calcs
0.0003
0.0004
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
2,792.6453
8,450.1560
--
-11,353.2300
--
12/31/2020 - 7/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade