Paris - Delayed Quote EUR
Vergnet SA (ALVER.PA)
At close: November 8 at 5:23 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,299.0000
23,299.0000
19,092.0000
12,681.0000
15,794.0000
Cost of Revenue
12,360.0000
12,360.0000
8,052.0000
3,502.0000
2,746.0000
Gross Profit
10,939.0000
10,939.0000
11,040.0000
9,179.0000
13,048.0000
Operating Expense
18,179.0000
18,179.0000
25,287.0000
15,307.0000
14,878.0000
Operating Income
-7,240.0000
-7,240.0000
-14,247.0000
-6,128.0000
-1,830.0000
Net Non Operating Interest Income Expense
-1,791.0000
-1,791.0000
-5,044.0000
-305.0000
-28.0000
Pretax Income
-9,476.0000
-9,476.0000
-20,306.0000
-6,529.0000
-1,644.0000
Tax Provision
80.0000
80.0000
135.0000
42.0000
221.0000
Net Income Common Stockholders
-9,557.0000
-9,557.0000
-20,438.0000
-6,572.0000
-1,865.0000
Diluted NI Available to Com Stockholders
-9,557.0000
-9,557.0000
-20,438.0000
-6,572.0000
-1,865.0000
Basic EPS
-806.86k
-46.96
-0.22
-2.19M
-932.50k
Diluted EPS
-806.86k
-46.96
-0.22
-2.19M
-932.50k
Basic Average Shares
0.0280
203.5140
91,365.1840
0.0030
0.0020
Diluted Average Shares
0.0280
203.5140
91,365.1840
0.0030
0.0020
Total Expenses
30,539.0000
30,539.0000
33,339.0000
18,809.0000
17,624.0000
Net Income from Continuing & Discontinued Operation
-9,557.0000
-9,557.0000
-20,438.0000
-6,572.0000
-1,865.0000
Normalized Income
-9,256.2500
-9,256.2500
-19,627.2500
-6,561.7100
-2,091.8000
Interest Expense
79.0000
79.0000
185.0000
306.0000
28.0000
Net Interest Income
-1,791.0000
-1,791.0000
-5,044.0000
-305.0000
-28.0000
EBIT
-9,397.0000
-9,397.0000
-20,121.0000
-6,223.0000
-1,616.0000
EBITDA
-7,177.0000
-7,177.0000
-17,703.0000
-5,687.0000
-822.0000
Reconciled Cost of Revenue
12,360.0000
12,360.0000
8,052.0000
3,502.0000
2,746.0000
Reconciled Depreciation
1,606.0000
1,606.0000
1,435.0000
269.0000
477.0000
Net Income from Continuing Operation Net Minority Interest
-9,557.0000
-9,557.0000
-20,438.0000
-6,572.0000
-1,865.0000
Total Unusual Items Excluding Goodwill
-401.0000
-401.0000
-1,081.0000
-14.0000
315.0000
Total Unusual Items
-401.0000
-401.0000
-1,081.0000
-14.0000
315.0000
Normalized EBITDA
-6,776.0000
-6,776.0000
-16,622.0000
-5,673.0000
-1,137.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-100.2500
-100.2500
-270.2500
-3.7100
88.2000
12/31/2020 - 6/12/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade