OTC Markets OTCPK - Delayed Quote USD
Advanced Info Service Public Company Limited (AVIFY)
At close: November 15 at 3:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
208,151,352.82
188,872,910.82
185,484,774.90
181,332,889.76
172,890,265.29
Cost of Revenue
133,470,773.37
125,386,724.37
126,171,619.81
121,453,193.23
110,848,322.79
Gross Profit
74,680,579.46
63,486,186.46
59,313,155.09
59,879,696.53
62,041,942.50
Operating Expense
27,128,493.24
22,839,920.24
22,353,149.83
21,700,449.14
24,330,885.20
Operating Income
47,552,086.22
40,646,266.22
36,960,005.26
38,179,247.40
37,711,057.29
Net Non Operating Interest Income Expense
-8,939,456.58
-5,985,170.58
-5,103,533.04
-5,409,000.00
-5,597,000.00
Other Income Expense
1,754,430.50
1,336,720.50
325,719.48
123,392.61
412,499.90
Pretax Income
40,367,141.52
35,997,897.52
32,181,750.69
32,894,011.69
32,525,841.13
Tax Provision
7,546,830.70
6,908,963.70
6,167,844.64
5,969,548.24
5,088,586.51
Net Income Common Stockholders
32,818,977.50
29,086,105.50
26,011,284.41
26,922,145.66
27,434,360.34
Diluted NI Available to Com Stockholders
32,818,977.50
29,086,105.50
26,011,284.41
26,922,145.66
27,434,360.34
Basic EPS
10.82
9.78
8.75
9.05
9.23
Diluted EPS
10.82
9.78
8.75
9.05
9.23
Basic Average Shares
2,974,054.65
2,974,000.00
2,974,000.00
2,974,000.00
2,973,000.00
Diluted Average Shares
2,974,054.65
2,974,000.00
2,974,000.00
2,974,000.00
2,974,000.00
Total Operating Income as Reported
47,552,086.22
40,646,266.22
36,960,005.26
38,179,247.40
--
Total Expenses
160,599,266.61
148,226,644.61
148,524,769.65
143,153,642.37
135,179,207.99
Net Income from Continuing & Discontinued Operation
32,818,977.50
29,086,105.50
26,011,284.41
26,922,145.66
27,434,360.34
Normalized Income
32,289,274.02
28,584,249.29
26,040,970.01
27,451,529.39
27,273,433.37
Interest Income
240,289.42
159,829.42
126,466.96
217,000.00
320,000.00
Interest Expense
9,039,746.00
6,005,000.00
5,149,000.00
5,541,000.00
4,120,000.00
Net Interest Income
-8,939,456.58
-5,985,170.58
-5,103,533.04
-5,409,000.00
-5,597,000.00
EBIT
49,406,887.52
42,002,897.52
37,330,750.69
38,435,011.69
36,645,841.13
EBITDA
109,028,791.53
94,883,359.53
90,232,743.40
91,809,037.41
88,487,430.26
Reconciled Cost of Revenue
133,470,773.37
125,386,724.37
126,171,619.81
121,453,193.23
110,848,322.79
Reconciled Depreciation
59,621,904.00
52,880,462.00
52,901,992.71
53,374,025.72
51,841,589.13
Net Income from Continuing Operation Net Minority Interest
32,818,977.50
29,086,105.50
26,011,284.41
26,922,145.66
27,434,360.34
Total Unusual Items Excluding Goodwill
651,505.57
619,575.57
-36,648.89
-645,589.92
191,579.73
Total Unusual Items
651,505.57
619,575.57
-36,648.89
-645,589.92
191,579.73
Normalized EBITDA
108,377,285.96
94,263,783.96
90,269,392.29
92,454,627.33
88,295,850.53
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
121,802.09
117,719.36
-6,963.29
-116,206.19
30,652.76
12/31/2020 - 11/18/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PTXKY PT XL Axiata Tbk
2.7610
-0.68%
VDMCY Vodacom Group Limited
5.53
0.00%
MTNOY MTN Group Limited
4.4500
0.00%
CNU.NZ Chorus Limited
8.90
+0.91%
SPK.AX Spark New Zealand Limited
2.7400
-0.36%
TLK Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
15.83
+0.13%
DTEGY Deutsche Telekom AG
30.15
+0.20%
TEO Telecom Argentina S.A.
13.18
+1.38%
VOD Vodafone Group Public Limited Company
8.77
+1.04%