OTC Markets OTCPK - Delayed Quote USD
Celcomdigi Berhad (DIGBF)
At close: November 15 at 3:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,656,061.0000
12,682,151.0000
6,773,311.0000
6,335,674.0000
6,152,747.0000
Cost of Revenue
2,917,746.0000
2,816,540.0000
1,748,556.0000
1,753,764.0000
1,538,639.0000
Gross Profit
9,738,315.0000
9,865,611.0000
5,024,755.0000
4,581,910.0000
4,614,108.0000
Operating Expense
5,571,609.0000
5,809,491.0000
2,462,034.0000
2,106,041.0000
2,059,613.0000
Operating Income
4,166,706.0000
4,056,120.0000
2,562,721.0000
2,475,869.0000
2,554,495.0000
Net Non Operating Interest Income Expense
-558,953.0000
-543,601.0000
-222,616.0000
-179,681.0000
-223,307.0000
Pretax Income
2,199,941.0000
2,180,986.0000
1,329,589.0000
1,514,885.0000
1,622,046.0000
Tax Provision
514,772.0000
614,047.0000
481,383.0000
352,780.0000
401,077.0000
Net Income Common Stockholders
1,673,350.0000
1,552,309.0000
848,034.0000
1,162,105.0000
1,220,969.0000
Diluted NI Available to Com Stockholders
1,673,350.0000
1,552,309.0000
848,034.0000
1,162,105.0000
1,220,969.0000
Basic EPS
0.14
0.13
0.10
0.15
0.16
Diluted EPS
0.14
0.13
0.10
0.15
0.16
Basic Average Shares
11,731,508.0000
11,731,508.0000
8,121,872.0000
7,775,000.0000
7,775,000.0000
Diluted Average Shares
11,731,508.0000
11,731,508.0000
8,121,872.0000
7,775,000.0000
7,775,000.0000
Rent Expense Supplemental
248,754.0000
287,445.0000
104,491.0000
61,818.0000
25,462.0000
Total Expenses
8,489,355.0000
8,626,031.0000
4,210,590.0000
3,859,805.0000
3,598,252.0000
Net Income from Continuing & Discontinued Operation
1,673,350.0000
1,552,309.0000
848,034.0000
1,162,105.0000
1,220,969.0000
Normalized Income
1,669,817.1782
1,548,992.9720
864,535.8700
1,189,228.4210
1,190,378.3920
Interest Income
50,339.0000
88,885.0000
34,082.0000
30,541.0000
29,919.0000
Interest Expense
609,292.0000
632,486.0000
256,698.0000
210,222.0000
253,226.0000
Net Interest Income
-558,953.0000
-543,601.0000
-222,616.0000
-179,681.0000
-223,307.0000
EBIT
2,809,233.0000
2,813,472.0000
1,586,287.0000
1,725,107.0000
1,875,272.0000
EBITDA
5,745,943.0000
6,043,605.0000
2,984,447.0000
2,988,572.0000
3,097,075.0000
Reconciled Cost of Revenue
2,917,746.0000
2,816,540.0000
1,748,556.0000
1,753,764.0000
1,538,639.0000
Reconciled Depreciation
2,936,710.0000
3,230,133.0000
1,398,160.0000
1,263,465.0000
1,221,803.0000
Net Income from Continuing Operation Net Minority Interest
1,673,350.0000
1,552,309.0000
848,034.0000
1,162,105.0000
1,220,969.0000
Total Unusual Items Excluding Goodwill
4,612.0000
4,612.0000
-25,865.0000
-35,363.0000
40,679.0000
Total Unusual Items
4,612.0000
4,612.0000
-25,865.0000
-35,363.0000
40,679.0000
Normalized EBITDA
5,741,331.0000
6,038,993.0000
3,010,312.0000
3,023,935.0000
3,056,396.0000
Tax Rate for Calcs
0.0002
0.0003
0.0004
0.0002
0.0002
Tax Effect of Unusual Items
1,079.1782
1,295.9720
-9,363.1300
-8,239.5790
10,088.3920
12/31/2020 - 3/3/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CUCSF China Communications Services Corporation Limited
0.4322
0.00%
IIJIF Internet Initiative Japan Inc.
19.31
0.00%
GTMEF Globe Telecom, Inc.
41.95
0.00%
MAXSF Maxis Berhad
0.7100
0.00%
FRTAY freenet AG
15.80
0.00%
BGAOF Proximus PLC
7.35
0.00%
CGEAF Cogeco Communications Inc.
51.20
0.00%
CLCMF Sinch AB (publ)
3.0000
0.00%
ELMUY Elisa Oyj
25.19
0.00%
KKPNF Koninklijke KPN N.V.
3.7700
+0.13%