SES - Delayed Quote SGD
Fraser and Neave, Limited (F99.SI)
At close: October 25 at 4:41 PM GMT+8
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
2,124,879.0000
2,099,103.0000
2,003,214.0000
1,879,163.0000
1,833,501.0000
Cost of Revenue
1,446,418.0000
1,476,058.0000
1,429,370.0000
1,296,247.0000
1,237,627.0000
Gross Profit
678,461.0000
623,045.0000
573,844.0000
582,916.0000
595,874.0000
Operating Expense
478,234.0000
471,925.0000
440,961.0000
439,543.0000
477,469.0000
Operating Income
200,227.0000
151,120.0000
132,883.0000
143,373.0000
118,405.0000
Net Non Operating Interest Income Expense
-30,435.0000
-31,114.0000
-23,783.0000
-22,852.0000
-21,958.0000
Pretax Income
253,957.0000
223,843.0000
202,189.0000
230,192.0000
244,414.0000
Tax Provision
34,185.0000
18,702.0000
25,254.0000
34,718.0000
36,722.0000
Net Income Common Stockholders
162,074.0000
133,216.0000
124,867.0000
140,442.0000
149,210.0000
Average Dilution Earnings
--
-240.0000
-158.0000
-129.0000
-188.0000
Diluted NI Available to Com Stockholders
161,834.0000
132,976.0000
124,709.0000
140,313.0000
149,022.0000
Basic EPS
0.10
0.09
0.09
0.10
0.10
Diluted EPS
0.10
0.09
0.09
0.10
0.10
Basic Average Shares
1,455,806.9070
1,455,006.8130
1,453,264.0250
1,451,543.6600
1,449,909.3450
Diluted Average Shares
1,459,219.1940
1,458,172.1290
1,456,983.6280
1,455,451.4130
1,454,049.9700
Total Operating Income as Reported
--
--
128,777.0000
151,046.0000
141,714.0000
Total Expenses
1,924,652.0000
1,947,983.0000
1,870,331.0000
1,735,790.0000
1,715,096.0000
Net Income from Continuing & Discontinued Operation
146,975.0000
133,216.0000
124,867.0000
140,442.0000
149,210.0000
Normalized Income
162,073.4698
126,339.5880
130,641.1250
147,845.2800
149,737.8500
Interest Income
9,317.0000
6,380.0000
2,421.0000
2,273.0000
2,815.0000
Interest Expense
39,536.0000
37,278.0000
26,098.0000
25,105.0000
24,519.0000
Net Interest Income
-30,435.0000
-31,114.0000
-23,783.0000
-22,852.0000
-21,958.0000
EBIT
293,493.0000
261,121.0000
228,287.0000
255,297.0000
268,933.0000
EBITDA
380,015.0000
349,341.0000
313,457.0000
345,110.0000
356,857.0000
Reconciled Cost of Revenue
1,446,418.0000
1,476,058.0000
1,429,370.0000
1,296,247.0000
1,237,627.0000
Reconciled Depreciation
86,522.0000
88,220.0000
85,170.0000
89,813.0000
87,924.0000
Net Income from Continuing Operation Net Minority Interest
146,975.0000
133,216.0000
124,867.0000
140,442.0000
149,210.0000
Total Unusual Items Excluding Goodwill
-17,447.0000
7,507.0000
-6,599.0000
-8,720.0000
-621.0000
Total Unusual Items
-17,447.0000
7,507.0000
-6,599.0000
-8,720.0000
-621.0000
Normalized EBITDA
397,462.0000
341,834.0000
320,056.0000
353,830.0000
357,478.0000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-2,348.5302
630.5880
-824.8750
-1,316.7200
-93.1500
9/30/2020 - 6/29/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
Y03.SI Yeo Hiap Seng Limited
0.5800
+1.75%
EB5.SI First Resources Limited
1.5000
+2.74%
5JS.SI Indofood Agri Resources Ltd.
0.3200
0.00%
Q01.SI QAF Limited
0.8350
0.00%
5285.KL SD Guthrie Berhad
4.7900
+0.63%
1961.KL IOI Corporation Berhad
3.7600
0.00%
F34.SI Wilmar International Limited
3.2500
-0.91%
4707.KL Nestlé (Malaysia) Berhad
100.20
-2.24%
0288.HK WH GROUP
6.280
+0.16%
0142.HK FIRST PACIFIC
4.630
+1.54%