Stockholm - Free Realtime Quote SEK
HMS Networks AB (publ) (HMS.ST)
As of 12:58 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,012,720.00
3,024,720.00
2,506,201.00
1,971,725.00
1,466,822.00
Cost of Revenue
1,105,437.00
1,057,437.00
929,580.00
741,401.00
558,058.00
Gross Profit
1,906,284.00
1,967,284.00
1,576,621.00
1,230,324.00
908,763.00
Operating Expense
1,263,647.00
1,185,647.00
931,394.00
780,336.00
614,684.00
Operating Income
642,637.00
781,637.00
645,227.00
449,988.00
294,079.00
Net Non Operating Interest Income Expense
-109,550.00
-13,550.00
-4,616.00
-4,480.00
-6,477.00
Pretax Income
435,328.00
717,328.00
623,440.00
448,448.00
273,920.00
Tax Provision
90,683.00
146,683.00
115,653.00
86,022.00
53,507.00
Net Income Common Stockholders
345,645.00
570,645.00
507,787.00
354,853.00
223,488.00
Diluted NI Available to Com Stockholders
345,645.00
570,645.00
507,787.00
354,853.00
223,488.00
Basic EPS
7.22
12.23
10.89
7.61
4.79
Diluted EPS
7.20
12.19
10.85
7.57
4.77
Basic Average Shares
47,979.00
46,653.00
46,645.00
46,660.00
46,654.00
Diluted Average Shares
48,079.23
46,800.00
46,802.00
46,859.00
46,832.00
Total Operating Income as Reported
565,328.00
753,328.00
652,549.00
445,613.00
287,739.00
Rent Expense Supplemental
--
--
--
--
1,099.00
Total Expenses
2,369,084.00
2,243,084.00
1,860,974.00
1,521,737.00
1,172,742.00
Net Income from Continuing & Discontinued Operation
345,645.00
570,645.00
507,787.00
354,853.00
223,488.00
Normalized Income
402,979.22
589,287.32
486,047.50
354,853.00
239,668.02
Interest Income
--
1,052.00
219.00
44.00
9.00
Interest Expense
--
12,364.00
6,059.00
3,481.00
6,623.00
Net Interest Income
-109,550.00
-13,550.00
-4,616.00
-4,480.00
-6,477.00
EBIT
522,692.00
729,692.00
629,499.00
451,929.00
280,543.00
EBITDA
522,692.00
854,882.00
737,371.00
554,257.00
393,907.00
Reconciled Cost of Revenue
1,105,437.00
1,057,437.00
929,580.00
741,401.00
558,058.00
Reconciled Depreciation
--
125,190.00
107,872.00
102,328.00
113,364.00
Net Income from Continuing Operation Net Minority Interest
345,645.00
570,645.00
507,787.00
354,853.00
223,488.00
Total Unusual Items Excluding Goodwill
-72,420.00
-23,420.00
26,707.00
--
-3,164.00
Total Unusual Items
-72,420.00
-23,420.00
26,707.00
--
10,469.00
Normalized EBITDA
595,112.00
878,302.00
710,664.00
554,257.00
383,438.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-15,085.78
-4,777.68
4,967.50
--
-616.98
12/31/2020 - 10/19/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade