S?o Paulo - Delayed Quote BRL
Log-In Logística Intermodal S.A. (LOGN3.SA)
At close: November 6 at 6:07 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,527,906.00
2,338,625.00
2,067,050.00
1,397,039.00
1,126,179.00
Cost of Revenue
2,125,506.00
1,871,490.00
1,579,411.00
1,107,114.00
893,277.00
Gross Profit
402,400.00
467,135.00
487,639.00
289,925.00
232,902.00
Operating Expense
210,389.00
228,219.00
181,704.00
84,026.00
86,547.00
Operating Income
192,011.00
238,916.00
305,935.00
205,899.00
146,355.00
Net Non Operating Interest Income Expense
-225,823.00
-217,354.00
-206,003.00
-150,242.00
-113,998.00
Pretax Income
60,173.00
144,704.00
248,550.00
95,861.00
-21,524.00
Tax Provision
39,714.00
84,532.00
-158,210.00
-1,710.00
-34,524.00
Net Income Common Stockholders
20,389.00
60,103.00
406,702.00
97,490.00
12,951.00
Diluted NI Available to Com Stockholders
20,389.00
60,103.00
406,702.00
97,490.00
12,951.00
Basic EPS
0.19
0.57
3.87
0.93
0.13
Diluted EPS
0.19
0.57
3.86
0.93
0.12
Basic Average Shares
105,563.24
105,563.00
105,032.00
104,483.00
103,846.00
Diluted Average Shares
105,563.24
105,821.00
105,281.00
105,368.00
105,817.00
Total Operating Income as Reported
--
--
--
--
192,760.00
Total Expenses
2,335,895.00
2,099,709.00
1,761,115.00
1,191,140.00
979,824.00
Net Income from Continuing & Discontinued Operation
20,389.00
60,103.00
406,702.00
97,490.00
12,951.00
Normalized Income
20,389.00
60,103.00
406,702.00
97,490.00
12,951.00
Interest Expense
215,203.00
202,271.00
198,357.00
140,569.00
106,997.00
Net Interest Income
-225,823.00
-217,354.00
-206,003.00
-150,242.00
-113,998.00
EBIT
275,376.00
346,975.00
446,907.00
236,430.00
85,473.00
EBITDA
516,804.00
574,629.00
622,928.00
358,985.00
191,979.00
Reconciled Cost of Revenue
2,125,506.00
1,871,490.00
1,579,411.00
1,107,114.00
893,277.00
Reconciled Depreciation
241,428.00
227,654.00
176,021.00
122,555.00
106,506.00
Net Income from Continuing Operation Net Minority Interest
20,389.00
60,103.00
406,702.00
97,490.00
12,951.00
Normalized EBITDA
516,804.00
574,629.00
622,928.00
358,985.00
191,979.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 6/21/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade