NSE - Delayed Quote INR
Marshall Machines Limited (MARSHALL.NS)
At close: 3:29 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
279,625.00
279,625.00
344,953.00
603,260.71
671,396.04
Cost of Revenue
189,832.00
189,832.00
275,576.00
385,435.44
466,511.24
Gross Profit
89,793.00
89,793.00
69,377.00
217,825.28
204,884.80
Operating Expense
127,678.00
127,678.00
142,206.00
211,240.74
161,228.62
Operating Income
-37,885.00
-37,885.00
-72,829.00
6,584.54
43,656.18
Net Non Operating Interest Income Expense
-38,253.00
-38,253.00
-44,144.00
-43,794.62
-37,121.03
Pretax Income
-71,710.00
-71,710.00
-91,937.00
-36,951.10
5,853.50
Tax Provision
-17,723.00
-17,723.00
-22,943.00
-5,594.14
2,216.47
Net Income Common Stockholders
-53,987.00
-53,987.00
-68,994.00
-31,356.96
3,637.03
Diluted NI Available to Com Stockholders
-53,987.00
-53,987.00
-68,994.00
-31,356.96
3,637.03
Basic EPS
-2.26
--
-4.74
-1.88
0.22
Diluted EPS
-2.26
--
-4.74
-1.88
0.22
Basic Average Shares
23,888.05
--
14,555.70
16,680.91
16,680.91
Diluted Average Shares
23,888.05
--
14,555.70
16,680.91
16,680.91
Rent Expense Supplemental
--
--
240.00
929.56
1,919.58
Total Expenses
317,510.00
317,510.00
417,782.00
596,676.18
627,739.86
Net Income from Continuing & Discontinued Operation
-53,987.00
-53,987.00
-68,994.00
-31,356.96
3,637.03
Normalized Income
-53,987.00
-53,987.00
-68,994.00
-31,131.53
3,716.91
Interest Income
--
--
655.60
846.01
1,022.98
Interest Expense
38,253.00
38,253.00
44,144.00
37,298.69
32,330.52
Net Interest Income
-38,253.00
-38,253.00
-44,144.00
-43,794.62
-37,121.03
EBIT
-33,457.00
-33,457.00
-47,793.00
347.59
38,184.02
EBITDA
15,894.00
15,894.00
10,932.00
63,011.06
89,415.65
Reconciled Cost of Revenue
189,832.00
189,832.00
275,576.00
385,435.44
466,511.24
Reconciled Depreciation
49,351.00
49,351.00
58,725.00
62,663.47
51,231.64
Net Income from Continuing Operation Net Minority Interest
-53,987.00
-53,987.00
-68,994.00
-31,356.96
3,637.03
Total Unusual Items Excluding Goodwill
--
--
--
-265.65
-128.56
Total Unusual Items
--
--
--
-265.65
-128.56
Normalized EBITDA
15,894.00
15,894.00
10,932.00
63,276.71
89,544.22
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-40.22
-48.68
3/31/2021 - 9/25/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WINDMACHIN.BO Windsor Machines Limited
270.70
-2.06%
PRITIKAUTO.NS Pritika Auto Industries Limited
24.90
+4.23%
KABRAEXTRU.NS Kabra Extrusiontechnik Limited
433.10
+1.05%
WINDMACHIN.NS Windsor Machines Limited
270.77
-0.89%
ICEMAKE.NS Ice Make Refrigeration Limited
819.40
-3.46%
LOKESHMACH.NS Lokesh Machines Limited
348.45
-0.41%
HERCULES.NS Hercules Hoists Limited
239.54
-1.92%
SUZLON.NS Suzlon Energy Limited
56.73
+5.00%