ASX - Delayed Quote AUD
Michael Hill International Limited (MHJ.AX)
At close: 4:10 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
703,357.7360
703,357.7360
684,483.6217
657,249.1407
594,922.1016
Cost of Revenue
277,546.9843
277,546.9843
244,990.7498
233,267.5463
223,025.6796
Gross Profit
425,810.7517
425,810.7517
439,492.8719
423,981.5944
371,896.4220
Operating Expense
414,204.5455
414,204.5455
379,960.8227
350,905.8654
310,131.0841
Operating Income
11,606.2063
11,606.2063
59,532.0492
73,075.7290
61,765.3379
Net Non Operating Interest Income Expense
-14,619.7552
-14,619.7552
-9,303.5151
-5,668.0342
-5,160.6318
Other Income Expense
2,611.4510
2,611.4510
3,909.0217
5,441.8450
13,027.8285
Pretax Income
-402.0979
-402.0979
54,137.5558
72,849.5399
69,632.5347
Tax Provision
121.2850
121.2850
15,850.4734
21,056.6582
20,929.4080
Net Income Common Stockholders
-523.3829
-523.3829
38,287.0824
51,792.8817
48,703.1267
Basic EPS
0.04
-0.00
0.10
0.13
0.13
Diluted EPS
0.04
-0.00
0.10
0.13
0.12
Basic Average Shares
383,875.2820
383,793.8750
382,252.0630
388,268.8450
387,924.2890
Diluted Average Shares
390,290.8150
383,793.8750
391,083.5790
393,862.2180
389,625.0130
Net Income from Continuing & Discontinued Operation
-523.3829
-523.3829
38,287.0824
51,792.8817
48,703.1267
Normalized Income
-410.5070
-410.5070
36,649.8030
54,950.1663
53,092.2488
Interest Income
1,676.1364
1,676.1364
1,503.9721
2,702.0734
2,999.8926
Interest Expense
4,670.0175
4,670.0175
1,240.6138
961.3039
1,012.1414
Net Interest Income
-14,619.7552
-14,619.7552
-9,303.5151
-5,668.0342
-5,160.6318
EBIT
4,267.9196
4,267.9196
55,378.1696
73,810.8438
70,644.6761
EBITDA
78,582.8234
78,582.8234
118,196.7570
131,404.8121
125,756.9571
Reconciled Cost of Revenue
277,546.9843
277,546.9843
244,990.7498
233,267.5463
223,025.6796
Reconciled Depreciation
74,314.9038
74,314.9038
62,818.5874
57,593.9683
55,112.2811
Net Income from Continuing Operation Net Minority Interest
-523.3829
-523.3829
38,287.0824
51,792.8817
48,703.1267
Total Unusual Items Excluding Goodwill
-161.7133
-161.7133
2,315.8124
-4,440.6253
-6,279.1447
Total Unusual Items
-161.7133
-161.7133
2,315.8124
-4,440.6253
-6,279.1447
Normalized EBITDA
78,744.5367
78,744.5367
115,880.9446
135,845.4374
132,036.1019
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-48.8374
-48.8374
678.5330
-1,283.3407
-1,890.0226
6/30/2021 - 7/7/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade