XETRA - Delayed Quote EUR
Pantaflix AG (PAL.DE)
As of November 15 at 5:36 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
35,382.4068
35,382.4068
19,704.9874
42,579.2693
7,821.4522
Cost of Revenue
11,528.1928
11,528.1928
4,593.9020
23,628.6164
5,503.8459
Gross Profit
23,854.2140
23,854.2140
15,111.0854
18,950.6530
2,317.6063
Operating Expense
27,453.2268
27,453.2268
23,032.6464
20,833.0268
9,450.7793
Operating Income
-3,599.0128
-3,599.0128
-7,921.5610
-1,882.3739
-7,133.1730
Net Non Operating Interest Income Expense
-17.8078
-17.8078
-44.7850
-24.1699
-21.0297
Pretax Income
-3,616.8206
-3,616.8206
-7,966.3460
-1,906.5437
-7,154.2027
Tax Provision
0.2848
0.2848
-13.8315
28.1369
-7.1440
Net Income Common Stockholders
-3,617.1054
-3,617.1054
-7,879.8613
-2,125.8196
-7,100.6980
Diluted NI Available to Com Stockholders
-3,617.1054
-3,617.1054
-7,879.8613
-2,125.8196
-7,100.6980
Basic EPS
-0.15
-0.15
-0.38
-0.10
-0.42
Diluted EPS
-0.15
-0.15
-0.38
-0.10
-0.42
Basic Average Shares
23,435.0310
23,435.0310
20,888.8790
20,461.5290
16,910.3550
Diluted Average Shares
23,435.0310
23,435.0310
20,888.8790
20,461.5290
16,910.3550
Total Expenses
38,981.4196
38,981.4196
27,626.5483
44,461.6432
14,954.6252
Net Income from Continuing & Discontinued Operation
-3,617.1054
-3,617.1054
-7,879.8613
-2,125.8196
-7,100.6980
Normalized Income
-3,617.1054
-3,617.1054
-7,879.8613
-2,125.8196
-7,100.6980
Interest Income
--
--
0.4660
0.3600
0.0020
Interest Expense
17.8078
17.8078
45.2510
24.5299
21.0317
Net Interest Income
-17.8078
-17.8078
-44.7850
-24.1699
-21.0297
EBIT
-3,599.0128
-3,599.0128
-7,921.0950
-1,882.0139
-7,133.1710
EBITDA
19,813.1737
19,813.1737
9,776.9051
16,494.9861
-5,410.1588
Reconciled Cost of Revenue
11,528.1928
11,528.1928
4,593.9020
23,628.6164
5,503.8459
Reconciled Depreciation
23,412.0000
23,412.0000
17,698.0000
18,377.0000
1,723.0000
Net Income from Continuing Operation Net Minority Interest
-3,617.1054
-3,617.1054
-7,879.8613
-2,125.8196
-7,100.6980
Normalized EBITDA
19,813.1737
19,813.1737
9,776.9051
16,494.9861
-5,410.1588
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0003
0.0000
12/31/2020 - 9/23/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LM0D.DU Liberty Formula One Group
69.50
-1.42%
IMXCF IMAX China Holding, Inc.
1.0200
0.00%
LGNB.DU Lions Gate Entertainment Corp
6.25
-0.79%
NC0B.DU News Corp
29.80
+0.68%
SPM.DE Splendid Medien AG
1.2400
0.00%
ITN.DE Intertainment AG
0.5100
0.00%
HLG.DE Highlight Communications AG
0.9800
-1.01%
IMK.F IMAX China Holding, Inc.
0.8800
0.00%
MHSDF Megacable Holdings, S. A. B. de C. V.
1.9200
0.00%
ERO.DE tmc Content Group AG
0.2680
+23.76%