Stockholm - Delayed Quote SEK
Strax AB (publ) (STRAX.ST)
At close: 5:29 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,037.0000
30,180.0000
41,512.0000
101,795.0000
111,790.0000
Cost of Revenue
40,711.0000
40,707.0000
41,155.0000
85,133.0000
83,271.0000
Gross Profit
-20,674.0000
-10,527.0000
357.0000
16,662.0000
28,519.0000
Operating Expense
34,132.0000
50,395.0000
30,642.0000
13,737.0000
21,679.0000
Operating Income
-54,806.0000
-60,922.0000
-30,285.0000
2,925.0000
6,840.0000
Net Non Operating Interest Income Expense
-4,905.0000
-9,454.0000
-2,921.0000
-4,857.0000
-3,480.0000
Pretax Income
-55,234.0000
-61,541.0000
-19,666.0000
-1,363.0000
843.0000
Tax Provision
-1,206.0000
-372.0000
682.0000
906.0000
174.0000
Net Income Common Stockholders
-62,603.0000
-66,642.0000
-19,628.0000
-3,898.0000
669.0000
Diluted NI Available to Com Stockholders
-62,603.0000
-66,642.0000
-19,628.0000
-3,898.0000
669.0000
Basic EPS
-0.53
-0.56
-0.16
-0.03
0.01
Diluted EPS
-0.53
-0.56
-0.16
-0.03
0.01
Basic Average Shares
120,592.3320
120,592.3320
120,592.3320
120,592.3320
120,592.3320
Diluted Average Shares
120,592.3320
120,592.3320
120,592.3320
124,687.3320
124,687.3320
Total Operating Income as Reported
-50,329.0000
-52,087.0000
-16,745.0000
3,494.0000
6,774.0000
Total Expenses
74,843.0000
91,102.0000
71,797.0000
98,870.0000
104,950.0000
Net Income from Continuing & Discontinued Operation
-62,603.0000
-66,642.0000
-19,628.0000
-3,898.0000
669.0000
Normalized Income
-73,084.6227
-80,514.6260
-20,348.0000
-2,269.0000
2,615.0940
Interest Income
--
42.0000
2.0000
24.0000
--
Interest Expense
2,453.0000
7,044.0000
2,887.0000
4,614.0000
3,201.0000
Net Interest Income
-4,905.0000
-9,454.0000
-2,921.0000
-4,857.0000
-3,480.0000
EBIT
-52,781.0000
-54,497.0000
-16,779.0000
3,251.0000
4,044.0000
EBITDA
-52,781.0000
-53,174.0000
-15,155.0000
5,709.0000
5,800.0000
Reconciled Cost of Revenue
40,711.0000
40,707.0000
41,155.0000
85,133.0000
83,271.0000
Reconciled Depreciation
--
1,323.0000
1,624.0000
2,458.0000
1,756.0000
Net Income from Continuing Operation Net Minority Interest
-54,028.0000
-61,169.0000
-20,348.0000
-2,269.0000
669.0000
Total Unusual Items Excluding Goodwill
19,482.0000
19,482.0000
--
--
-2,451.0000
Total Unusual Items
19,482.0000
19,482.0000
--
--
-2,451.0000
Normalized EBITDA
-72,263.0000
-72,656.0000
-15,155.0000
5,709.0000
8,251.0000
Tax Rate for Calcs
0.0000
0.0000
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
425.3773
136.3740
--
--
-504.9060
12/31/2020 - 4/25/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade