Stockholm - Delayed Quote SEK
Thunderful Group AB (THUNDR.ST)
At close: November 18 at 3:58 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,765,000.0000
2,818,200.0000
2,953,300.0000
3,140,800.0000
3,047,800.0000
Cost of Revenue
1,967,500.0000
1,933,200.0000
2,013,600.0000
2,260,400.0000
2,368,900.0000
Gross Profit
797,500.0000
885,000.0000
939,700.0000
880,400.0000
678,900.0000
Operating Expense
1,650,200.0000
1,493,600.0000
743,400.0000
671,600.0000
464,100.0000
Operating Income
-852,700.0000
-608,600.0000
196,300.0000
208,800.0000
214,800.0000
Net Non Operating Interest Income Expense
55,000.0000
-32,200.0000
-11,400.0000
-6,100.0000
-46,000.0000
Pretax Income
-751,200.0000
-594,500.0000
158,300.0000
168,900.0000
173,400.0000
Tax Provision
5,400.0000
14,900.0000
37,200.0000
36,700.0000
36,000.0000
Net Income Common Stockholders
-960,800.0000
-609,400.0000
121,200.0000
132,200.0000
137,400.0000
Diluted NI Available to Com Stockholders
-960,800.0000
-609,400.0000
121,200.0000
132,200.0000
137,400.0000
Basic EPS
-13.67
-8.67
1.72
1.91
2.65
Diluted EPS
-13.67
-8.67
1.72
1.90
2.64
Basic Average Shares
70,290.5970
70,290.5970
70,261.6770
69,322.6100
52,067.9260
Diluted Average Shares
70,290.5970
70,290.5970
70,261.6770
69,578.9470
52,067.9260
Total Operating Income as Reported
-853,300.0000
-609,300.0000
196,100.0000
208,800.0000
214,800.0000
Total Expenses
3,617,700.0000
3,426,800.0000
2,757,000.0000
2,932,000.0000
2,833,000.0000
Net Income from Continuing & Discontinued Operation
-960,800.0000
-609,400.0000
121,200.0000
132,200.0000
137,400.0000
Normalized Income
-792,171.2000
-644,971.2000
101,768.9198
132,200.0000
137,400.0000
Interest Income
52,800.0000
4,600.0000
800.0000
100.0000
27,800.0000
Interest Expense
-2,200.0000
36,800.0000
12,200.0000
6,200.0000
41,200.0000
Net Interest Income
55,000.0000
-32,200.0000
-11,400.0000
-6,100.0000
-46,000.0000
EBIT
-753,400.0000
-557,700.0000
170,500.0000
175,100.0000
214,600.0000
EBITDA
193,400.0000
280,300.0000
344,600.0000
302,100.0000
276,400.0000
Reconciled Cost of Revenue
1,967,500.0000
1,933,200.0000
2,013,600.0000
2,260,400.0000
2,368,900.0000
Reconciled Depreciation
713,500.0000
604,700.0000
83,200.0000
127,000.0000
61,800.0000
Net Income from Continuing Operation Net Minority Interest
-756,600.0000
-609,400.0000
121,200.0000
132,200.0000
137,400.0000
Total Unusual Items Excluding Goodwill
44,800.0000
44,800.0000
25,400.0000
--
--
Total Unusual Items
44,800.0000
44,800.0000
25,400.0000
--
--
Normalized EBITDA
148,600.0000
235,500.0000
319,200.0000
302,100.0000
276,400.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
9,228.8000
9,228.8000
5,968.9198
--
--
12/31/2020 - 12/7/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
QIIWI.ST Qiiwi Games AB (publ)
2.9400
+2.08%
BCS.WA Big Cheese Studio Spolka Akcyjna
12.68
+0.16%
G5EN.ST G5 Entertainment AB (publ)
99.60
-0.60%
6460.T Sega Sammy Holdings Inc.
2,683.50
+0.62%
2432.T DeNA Co., Ltd.
2,321.00
+1.55%
SF.ST Stillfront Group AB (publ)
6.64
-2.78%
3765.T GungHo Online Entertainment, Inc.
3,077.00
-0.32%
GIG-SDB.ST GiG Software PLC
4.6400
-2.11%
HUG.WA Huuuge, Inc.
16.46
-1.56%
TBLD.L tinyBuild, Inc.
3.6500
0.00%