Cboe UK SEK
Vitec Software Group AB (publ) (VITBS.XC)
At close: September 16 at 12:53 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,147,795.00
2,777,565.00
1,978,191.00
1,571,309.00
1,312,790.00
Cost of Revenue
1,624,647.00
1,339,999.00
1,050,355.00
853,439.00
719,451.00
Gross Profit
1,523,148.00
1,437,566.00
927,836.00
717,870.00
593,339.00
Operating Expense
874,590.00
847,449.00
571,995.00
434,820.00
370,903.00
Operating Income
648,558.00
590,117.00
355,841.00
283,050.00
222,436.00
Net Non Operating Interest Income Expense
-108,760.00
-93,144.00
-41,205.00
-20,945.00
-14,802.00
Pretax Income
528,004.00
467,812.00
312,165.00
262,105.00
207,632.00
Tax Provision
134,626.00
128,629.00
67,298.00
55,164.00
46,922.00
Net Income Common Stockholders
393,378.00
339,183.00
244,866.00
206,941.00
160,710.00
Average Dilution Earnings
--
9,086.00
3,232.00
--
--
Diluted NI Available to Com Stockholders
402,464.00
348,269.00
248,098.00
206,941.00
160,710.00
Basic EPS
10.47
9.07
6.92
6.14
4.93
Diluted EPS
10.47
9.07
6.84
6.05
4.91
Basic Average Shares
37,543.93
37,389.43
35,393.21
33,723.97
32,573.77
Diluted Average Shares
38,194.72
38,169.97
36,250.87
34,314.75
32,993.98
Total Operating Income as Reported
665,925.00
590,117.00
355,841.00
283,050.00
222,434.00
Total Expenses
2,499,237.00
2,187,448.00
1,622,350.00
1,288,259.00
1,090,354.00
Net Income from Continuing & Discontinued Operation
393,378.00
339,183.00
244,866.00
206,941.00
160,710.00
Normalized Income
403,553.60
360,325.93
246,804.29
206,941.00
160,710.00
Interest Income
9,227.00
6,051.00
2,596.00
290.00
313.00
Interest Expense
130,457.00
99,195.00
43,801.00
21,199.00
14,826.00
Net Interest Income
-108,760.00
-93,144.00
-41,205.00
-20,945.00
-14,802.00
EBIT
658,461.00
567,007.00
355,966.00
283,304.00
222,458.00
EBITDA
1,210,499.00
1,040,593.00
711,430.00
568,902.00
457,065.00
Reconciled Cost of Revenue
1,624,647.00
1,339,999.00
1,050,355.00
853,439.00
719,451.00
Reconciled Depreciation
552,038.00
473,586.00
355,464.00
285,598.00
234,607.00
Net Income from Continuing Operation Net Minority Interest
393,378.00
339,183.00
244,866.00
206,941.00
160,710.00
Total Unusual Items Excluding Goodwill
-13,658.00
-29,161.00
-2,471.00
-1,095.00
--
Total Unusual Items
-13,658.00
-29,161.00
-2,471.00
-1,095.00
--
Normalized EBITDA
1,224,157.00
1,069,754.00
713,901.00
568,902.00
457,065.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,482.40
-8,018.07
-532.71
--
--
12/31/2020 - 5/24/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade