HOSE USD

Van Phu - Invest Investment Joint Stock Company (VPI.VN)

Compare
57,300.00 +100.00 (+0.17%)
As of 1:07 PM GMT+7. Market Open.
Currency in VND All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
683,582,604.09
1,864,841,561.76
2,152,085,505.76
2,610,596,277.67
2,164,998,913.30
Cost of Revenue
320,675,358.30
565,517,444.83
985,119,183.24
1,968,678,565.58
1,481,688,831.81
Gross Profit
362,907,245.79
1,299,324,116.92
1,166,966,322.53
641,917,712.09
683,310,081.49
Operating Expense
170,998,404.86
360,413,179.05
366,418,778.47
285,197,858.74
200,730,648.20
Operating Income
191,908,840.93
938,910,937.87
800,547,544.06
356,719,853.35
482,579,433.29
Net Non Operating Interest Income Expense
-91,134,080.52
-355,152,503.36
-231,787,964.89
-48,883,487.38
-122,071,508.31
Pretax Income
145,499,611.78
618,474,035.18
635,524,644.04
392,257,037.55
387,040,153.07
Tax Provision
3,713,966.68
167,724,028.70
143,175,091.95
48,107,073.66
80,236,370.74
Net Income Common Stockholders
182,358,879.40
496,225,033.92
539,690,100.34
348,132,041.36
300,922,029.67
Average Dilution Earnings
--
--
-37,582.42
--
--
Diluted NI Available to Com Stockholders
182,358,879.40
496,225,033.92
539,652,517.92
348,132,041.36
300,922,029.67
Basic EPS
311.67
1.71k
1.86k
1.20k
1.04k
Diluted EPS
311.67
1.71k
1.86k
1.20k
1.04k
Basic Average Shares
290,399.54
290,399.54
290,399.54
290,399.54
290,399.71
Diluted Average Shares
290,399.54
290,399.54
290,399.54
290,399.54
290,399.71
Total Operating Income as Reported
143,149,229.90
615,505,943.35
613,754,703.30
383,946,114.16
384,536,004.40
Total Expenses
491,673,763.15
925,930,623.88
1,351,537,961.70
2,253,876,424.32
1,682,419,480.01
Net Income from Continuing & Discontinued Operation
182,358,879.40
496,225,033.92
539,690,100.34
348,132,041.36
300,922,029.67
Normalized Income
182,358,879.40
496,225,033.92
515,970,196.38
301,071,237.57
287,562,814.78
Interest Income
253,523,270.85
110,322,873.85
100,379,596.96
65,548,780.81
88,063,805.42
Interest Expense
337,561,096.21
458,874,243.71
325,070,147.22
103,911,543.42
204,671,567.24
Net Interest Income
-91,134,080.52
-355,152,503.36
-231,787,964.89
-48,883,487.38
-122,071,508.31
EBIT
483,060,707.99
1,077,348,278.88
960,594,791.25
496,168,580.97
591,711,720.31
EBITDA
526,162,357.27
1,125,169,676.72
999,543,327.77
516,335,713.76
614,000,954.12
Reconciled Cost of Revenue
320,675,358.30
565,517,444.83
985,119,183.24
1,968,678,565.58
1,481,688,831.81
Reconciled Depreciation
43,101,649.28
47,821,397.83
38,948,536.52
20,167,132.79
22,289,233.81
Net Income from Continuing Operation Net Minority Interest
182,358,879.40
496,225,033.92
539,690,100.34
348,132,041.36
300,922,029.67
Total Unusual Items Excluding Goodwill
--
--
30,617,644.44
53,639,207.94
16,852,962.29
Total Unusual Items
--
--
30,617,644.44
53,639,207.94
16,852,962.29
Normalized EBITDA
526,162,357.27
1,125,169,676.72
968,925,683.34
462,696,505.81
597,147,991.83
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
6,897,740.47
6,578,404.16
3,493,747.40
12/31/2020 - 11/28/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers